| Revenue | — | — |
| EBITDA | DKK -9K | -30% |
| Net profit | DKK -7K | -1% |
| Total assets | DKK 2K | +2961% |
| Equity | DKK -54K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -17 | -16 | -6 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -16 | -6 | -6 | -5 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -16 | -6 | -6 | -5 | -7 | -9 |
| Net financials | -125 | -0 | 0 | -0 | -0 | -0 | -0 |
| Profit before tax | -136 | -16 | -6 | -6 | -5 | -7 | -9 |
| Tax | 3 | -4 | -2 | -1 | -1 | -0 | -2 |
| Net profit | -139 | -12 | -5 | -5 | -4 | -7 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 | 7 | 9 | 4 | 1 | 0 | 2 |
| Equity | -14 | -26 | -31 | -35 | -40 | -47 | -54 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 33 | 39 | 39 | 41 | 47 | 56 |
| Total debt | 17 | 33 | 39 | 39 | 41 | 47 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2011 | — | — |
AT Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VALEO GROUP ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Johannesen | Management | 0 companies |
| Anders Torp | Management | 0 companies |
| Mike Nielsen | Chairman | 0 companies |
| Louise Bundgaard Nielsen | Board of Directors | 0 companies |