| Revenue | DKK -28K | -42% |
| EBITDA | DKK -28K | +42% |
| Net profit | DKK 18K | +371% |
| Total assets | DKK 1,1M | +2% |
| Equity | DKK 413K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -177 | -128 | -173 | -449 | 310 | 147 | 135 | -14 | 16 | -6 | -37 | -47 | -28 |
| Staff expenses | -0 | -0 | -329 | -711 | -130 | -40 | -31 | -25 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | -128 | -503 | -1.160 | 180 | 108 | 103 | -187 | 16 | -6 | -38 | -47 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -88 | -128 | -503 | -1.160 | 180 | 108 | 103 | -187 | 16 | -6 | -38 | -47 | -28 |
| Net financials | -1 | 0 | -2 | -0 | -12 | -15 | -24 | -12 | -12 | 24 | 32 | 41 | 46 |
| Profit before tax | -89 | -128 | -505 | -1.161 | 167 | 93 | 79 | -199 | 3 | 19 | -6 | -7 | 18 |
| Tax | 44 | -32 | -124 | -273 | 39 | 20 | 17 | -0 | -0 | 4 | -0 | -0 | -0 |
| Net profit | -133 | -96 | -381 | -888 | 128 | 72 | 62 | -199 | 3 | 15 | -6 | -7 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 170 | 438 | 1.270 | 2.161 | 2.926 | 1.824 | 1.782 | 1.619 | 1.296 | 1.142 | 1.131 | 1.122 | 1.144 |
| Equity | -8 | -105 | -486 | -1.374 | -1.246 | -1.173 | -1.112 | 389 | 392 | 407 | 401 | 394 | 413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | 543 | 1.755 | 3.535 | 4.172 | 2.997 | 2.894 | 1.230 | 904 | 735 | 729 | 728 | 731 |
| Total debt | 178 | 543 | 1.755 | 3.535 | 4.172 | 2.997 | 2.894 | 1.230 | 904 | 735 | 729 | 728 | 731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2020 | — | — |
SN Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LJ HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Johannesen | Management | 0 companies |
| Søren Nørgaard | Management | 0 companies |
| Mike Nielsen | Chairman | 0 companies |
| Louise Bundgaard Nielsen | Board of Directors | 0 companies |
| Anders Torp | Board of Directors | 0 companies |