| Revenue | DKK 55K | -22% |
| EBITDA | DKK 55K | -22% |
| Net profit | DKK -2K | -106% |
| Total assets | DKK 9,9M | -2% |
| Equity | DKK 9,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -21 | 70 | 55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 100 | 86 | 115 | 133 | 280 | 358 | 248 | 242 | 12 | 130 | 304 | -21 | 70 | 55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -19 | -19 |
| EBIT | 100 | 86 | 115 | 133 | 280 | 358 | 248 | 242 | 12 | 130 | 304 | -29 | 50 | 35 |
| Net financials | 86 | 73 | 105 | 128 | 252 | 321 | 220 | 218 | 16 | 131 | 303 | 10.051 | -35 | -25 |
| Profit before tax | 83 | 73 | 103 | 126 | 243 | 319 | 218 | 216 | 12 | 128 | 302 | 10.022 | 16 | 10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | 12 |
| Net profit | 83 | 73 | 103 | 126 | 243 | 319 | 218 | 216 | 12 | 128 | 302 | 10.022 | 37 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 598 | 555 | 562 | 554 | 1.476 | 1.707 | 1.525 | 1.397 | 1.311 | 1.431 | 1.617 | 10.292 | 10.133 | 9.917 |
| Equity | 197 | 219 | 272 | 218 | 461 | 676 | 765 | 513 | 525 | 540 | 728 | 9.600 | 9.386 | 9.134 |
| Long-term debt | 0 | 0 | 0 | 0 | 953 | 953 | 653 | 653 | 653 | 653 | 653 | 653 | 706 | 0 |
| Short-term debt | 402 | 336 | 289 | 336 | 62 | 77 | 107 | 232 | 133 | 238 | 236 | 40 | 41 | 783 |
| Total debt | 402 | 336 | 289 | 336 | 1.015 | 1.030 | 760 | 885 | 786 | 891 | 889 | 693 | 747 | 783 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|