| Revenue | DKK -41K | -4% |
| EBITDA | DKK -241K | +1% |
| Net profit | DKK 188K | -63% |
| Total assets | DKK 14,6M | -3% |
| Equity | DKK 14,5M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -40 | -31 | -32 | -33 | -38 | -39 | -38 | -41 | -44 | 0 | -42 | -42 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -200 | -200 |
| EBITDA | -38 | -40 | -31 | -32 | -33 | -38 | -39 | -38 | -41 | -44 | -44 | -242 | -242 | -241 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -40 | -31 | -32 | -33 | -38 | -39 | -38 | -41 | -44 | -44 | -242 | -242 | -241 |
| Net financials | 308 | 540 | 264 | 164 | 918 | 962 | -1.049 | 1.619 | 438 | 2.173 | -900 | 1.959 | 902 | 482 |
| Profit before tax | 270 | 499 | 233 | 132 | 885 | 923 | -1.088 | 1.581 | 398 | 2.129 | -944 | 1.717 | 660 | 241 |
| Tax | 68 | 149 | 51 | 29 | 195 | 203 | 5 | 109 | 88 | 475 | -195 | 378 | 146 | 53 |
| Net profit | 202 | 350 | 182 | 103 | 690 | 720 | -1.093 | 1.472 | 310 | 1.655 | -749 | 1.339 | 514 | 188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.190 | 15.150 | 14.831 | 14.434 | 14.625 | 14.844 | 13.252 | 14.304 | 14.065 | 15.617 | 13.944 | 15.090 | 15.135 | 14.635 |
| Equity | 14.780 | 14.630 | 14.311 | 13.914 | 14.604 | 14.824 | 13.232 | 14.204 | 14.013 | 15.168 | 13.919 | 14.758 | 14.772 | 14.460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 520 | 520 | 520 | 21 | 20 | 20 | 100 | 52 | 449 | 25 | 331 | 362 | 175 |
| Total debt | 411 | 520 | 520 | 520 | 21 | 20 | 20 | 100 | 52 | 449 | 25 | 331 | 362 | 175 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|