| Revenue | DKK -2K | -70% |
| EBITDA | DKK -2K | +70% |
| Net profit | DKK 99K | -59% |
| Total assets | DKK 197K | -50% |
| Equity | DKK 179K | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.854 | 604 | -7 | -7 | -6 | -6 | -5 | -5 | -6 | -6 | -7 | -8 | -2 |
| Staff expenses | -2.411 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.443 | 582 | -7 | -7 | -6 | -6 | -5 | -5 | -6 | -6 | -7 | -8 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.443 | 582 | -7 | -7 | -6 | -6 | -5 | -5 | -6 | -6 | -7 | -8 | -2 |
| Net financials | -0 | 4 | 206 | 206 | 205 | 141 | 144 | 147 | 151 | 153 | 309 | 322 | 131 |
| Profit before tax | 1.443 | 586 | 199 | 200 | 199 | 136 | 138 | 142 | 145 | 147 | 302 | 314 | 129 |
| Tax | 364 | 150 | 49 | 48 | 44 | 30 | 30 | 31 | 32 | 33 | 67 | 70 | 29 |
| Net profit | 1.079 | 436 | 150 | 152 | 155 | 106 | 108 | 111 | 113 | 114 | 236 | 244 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.451 | 527 | 288 | 315 | 240 | 191 | 193 | 218 | 214 | 225 | 400 | 392 | 197 |
| Equity | 80 | 80 | 80 | 80 | 235 | 186 | 188 | 191 | 193 | 194 | 316 | 324 | 179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.371 | 447 | 208 | 235 | 5 | 5 | 5 | 27 | 21 | 31 | 85 | 68 | 17 |
| Total debt | 3.371 | 447 | 208 | 235 | 5 | 5 | 5 | 27 | 21 | 31 | 85 | 68 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Unofficial title | Unofficial title | 2025 | — | — |
DA Management | Management | 2011 | — | — |
MS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GJANDERUP ApS | Company | 33.3% | 33.3% | 2011 |
| Individual | 50.0% | 50.0% | 2017 | |
ARDAL ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Pilgaard Bering | Unofficial title | 0 companies |
| Dennis Ardal | Management | 0 companies |
| Mads Stisen Gjanderup | Management | 0 companies |