| Revenue | DKK -14K | +35% |
| EBITDA | DKK -14K | -35% |
| Net profit | DKK 356K | +2356% |
| Total assets | DKK 1,7M | -20% |
| Equity | DKK 245K | +321% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 331 | 45 | -16 | -11 | -10 | -11 | 12 | -12 | -6 | -6 | -11 | -10 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 331 | 45 | -16 | -11 | -10 | -11 | 12 | -12 | -6 | -6 | -11 | -10 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 331 | 45 | -16 | -11 | -10 | -11 | 12 | -12 | -6 | -6 | -11 | -10 | -14 |
| Net financials | -177 | -104 | 11 | -40 | 10 | 15 | -64 | -32 | -0 | -0 | -5 | -5 | 370 |
| Profit before tax | 154 | -59 | -5 | -51 | -0 | 4 | -52 | -44 | -6 | -6 | -15 | -16 | 356 |
| Tax | 83 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 71 | -71 | -5 | -51 | -0 | 4 | -52 | -44 | -6 | -6 | -15 | -16 | 356 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 244 | 160 | 155 | 104 | 89 | 107 | 56 | 12 | 3 | 0 | 2.759 | 2.177 | 1.744 |
| Equity | 151 | 80 | 76 | 25 | 24 | 29 | -23 | -67 | -74 | -80 | -95 | -111 | 245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 79 | 79 | 79 | 65 | 79 | 80 | 80 | 76 | 80 | 2.854 | 2.288 | 1.499 |
| Total debt | 93 | 79 | 79 | 79 | 65 | 79 | 80 | 80 | 76 | 80 | 2.854 | 2.288 | 1.499 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|