| Revenue | DKK -28K | -111% |
| EBITDA | DKK -28K | -435% |
| Net profit | DKK 151K | +24% |
| Total assets | DKK 1,2M | +3% |
| Equity | DKK 1,2M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | -23 | -6 | -11 | -12 | -11 | -13 | -69 | -9 | -32 | -19 | 250 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -255 | -0 |
| EBITDA | 19 | -23 | -6 | -11 | -12 | -11 | -13 | -69 | -9 | -32 | -19 | -5 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | -23 | -6 | -11 | -12 | -11 | -13 | -69 | -9 | -32 | -19 | -5 | -28 |
| Net financials | -66 | -3 | -4 | 144 | 169 | 229 | 1.035 | 133 | 258 | 409 | -272 | 127 | 179 |
| Profit before tax | -47 | -25 | -10 | 132 | 158 | 218 | 1.022 | 64 | 249 | 377 | -291 | 122 | 151 |
| Tax | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 43 | 18 | -3 | 0 | -0 |
| Net profit | -52 | -25 | -10 | 132 | 158 | 218 | 1.022 | 64 | 206 | 359 | -289 | 122 | 151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 | 96 | 83 | 214 | 270 | 387 | 1.301 | 1.284 | 1.545 | 2.039 | 1.167 | 1.177 | 1.208 |
| Equity | 28 | 82 | 72 | 205 | 261 | 375 | 1.292 | 1.219 | 1.314 | 1.560 | 1.157 | 1.161 | 1.190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 13 | 9 | 9 | 9 | 11 | 10 | 65 | 231 | 479 | 9 | 16 | 17 |
| Total debt | 27 | 13 | 9 | 9 | 9 | 11 | 10 | 65 | 231 | 479 | 9 | 16 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|