| Revenue | DKK -33K | -2% |
| EBITDA | DKK -33K | +2% |
| Net profit | DKK 2,9M | +185% |
| Total assets | DKK 35,3M | +8% |
| Equity | DKK 33,5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -16 | -12 | 0 | -21 | -18 | -27 | -30 | -34 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -32 | -13 | -12 | -13 | -16 | -12 | -15 | -21 | -18 | -27 | -30 | -34 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -32 | -13 | -12 | -13 | -16 | -12 | -15 | -21 | -18 | -27 | -30 | -34 | -33 |
| Net financials | 672 | 380 | -125 | 254 | 1.958 | 2.906 | 1.504 | 3.442 | 4.806 | 5.105 | 4.700 | 4.185 | 1.035 | 2.891 |
| Profit before tax | 588 | 279 | -138 | 242 | 1.945 | 2.890 | 1.492 | 3.427 | 4.785 | 5.087 | 4.673 | 4.155 | 1.001 | 2.857 |
| Tax | -0 | -0 | -0 | -77 | 77 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 588 | 279 | -138 | 319 | 1.868 | 2.890 | 1.492 | 3.427 | 4.785 | 5.087 | 4.673 | 4.155 | 1.001 | 2.857 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.245 | 3.626 | 3.604 | 4.139 | 6.148 | 8.900 | 10.244 | 13.565 | 18.314 | 23.262 | 27.785 | 31.469 | 32.588 | 35.290 |
| Equity | 668 | 947 | 840 | 1.287 | 3.155 | 6.045 | 7.537 | 10.964 | 15.748 | 20.835 | 25.508 | 29.663 | 30.664 | 33.522 |
| Long-term debt | 2.500 | 2.250 | 2.250 | 2.250 | 2.250 | 2.000 | 1.750 | 1.550 | 1.300 | 1.050 | 2.012 | 654 | 1.909 | 1.753 |
| Short-term debt | 78 | 429 | 514 | 602 | 743 | 855 | 958 | 1.051 | 1.266 | 1.377 | 265 | 1.152 | 15 | 15 |
| Total debt | 2.578 | 2.679 | 2.764 | 2.852 | 2.993 | 2.855 | 2.708 | 2.601 | 2.566 | 2.427 | 2.277 | 1.806 | 1.924 | 1.768 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 25.0% | 0.0% | 2013 | |
| Individual | 25.0% | 0.0% | 2013 |
| Person | Role here | Other companies |
|---|