| Revenue | DKK 2,2M | -59% |
| EBITDA | DKK 2M | -39% |
| Net profit | DKK 845K | -74% |
| Total assets | DKK 117,1M | -2% |
| Equity | DKK 35,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.631 | — | — | — | — | — | 3.011 | 2.859 | 3.013 | 2.662 | 1.994 | 5.294 | 2.175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.828 | 0 | 0 | 0 | 0 | 0 | 3.711 | 2.859 | 3.013 | 33.713 | 1.994 | 3.264 | 1.997 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.828 | 0 | 0 | 0 | 0 | 0 | 3.711 | 2.859 | 3.013 | 33.713 | 1.994 | 3.264 | 1.997 |
| Net financials | -1.866 | 0 | 0 | 0 | 0 | 0 | -172 | -790 | -631 | -546 | -781 | 979 | -908 |
| Profit before tax | -907 | 0 | 0 | 0 | 0 | 0 | 2.839 | 2.069 | 2.382 | 33.167 | 1.213 | 4.242 | 1.089 |
| Tax | -229 | -0 | -0 | -0 | -0 | -0 | 632 | 455 | 526 | 7.348 | 268 | 935 | 244 |
| Net profit | -678 | 0 | 0 | 0 | 0 | 0 | 2.207 | 1.614 | 1.856 | 25.819 | 945 | 3.308 | 845 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.289 | 0 | 0 | 0 | 0 | 0 | 81.668 | 82.526 | 83.754 | 115.474 | 115.484 | 119.494 | 117.058 |
| Equity | 3.678 | 0 | 0 | 0 | 0 | 0 | 17.906 | 19.020 | 20.376 | 45.446 | 35.591 | 37.298 | 35.359 |
| Long-term debt | -33.202 | 0 | 0 | 0 | 0 | 0 | 57.915 | 57.587 | 57.191 | 54.825 | 66.632 | 66.302 | 65.982 |
| Short-term debt | -4.230 | 0 | 0 | 0 | 0 | 0 | 2.646 | 2.549 | 2.725 | 4.656 | 2.650 | 4.748 | 4.709 |
| Total debt | -37.432 | 0 | 0 | 0 | 0 | 0 | 60.561 | 60.136 | 59.916 | 59.481 | 69.282 | 71.050 | 70.692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET AF 1. OKTOBER 2011 ApS | Company | 25.0% | 25.0% | 2021 |
HALMSTAD ApS | Company | 25.0% | 25.0% | 2021 |
AAEN LIMITED ApS | Company | 25.0% | 25.0% | 2021 |
DANSK BJERGNING OG BUGSERING HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Folmann Larsen | Management | 0 companies |
| Ove Carsten Eriksen | Board of Directors | 0 companies |
| Søren Andrup Aaen | Board of Directors | 0 companies |
| Peter Jørgen Rønnow | Chairman | 0 companies |
| Anne Ingwar-Oppenhagen | Board of Directors | 0 companies |
| Erik Dybdahl | Board of Directors | 0 companies |
| Henning Jakobsen | Board of Directors | 0 companies |
| Jan Henriksen | Board of Directors | 0 companies |