| Revenue | DKK -8K | +50% |
| EBITDA | DKK -8K | -50% |
| Net profit | DKK 30K | -99% |
| Total assets | DKK 7,9M | +5% |
| Equity | DKK 6,8M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -9 | -11 | -25 | -6 | -7 | -3 | -3 | -20 | -9 | -4 | -8 | -5 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -9 | -11 | -25 | -6 | -7 | -3 | -3 | -20 | -9 | -4 | -8 | -5 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -9 | -11 | -25 | -6 | -7 | -3 | -3 | -20 | -9 | -4 | -8 | -5 | -8 |
| Net financials | 123 | 461 | 261 | -117 | 825 | 663 | 1.987 | 449 | 920 | 884 | 1.910 | -408 | 2.430 | 13 |
| Profit before tax | 109 | 451 | 250 | -142 | 819 | 656 | 1.984 | 446 | 900 | 875 | 1.906 | -416 | 2.425 | 5 |
| Tax | -0 | -0 | -0 | -88 | -70 | -51 | -28 | -19 | -10 | -1 | -27 | -3 | -11 | -24 |
| Net profit | 109 | 451 | 250 | -54 | 889 | 707 | 2.012 | 464 | 910 | 876 | 1.933 | -413 | 2.436 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.111 | 1.436 | 7.536 | 7.268 | 8.168 | 5.573 | 8.512 | 5.302 | 4.311 | 4.627 | 6.570 | 5.617 | 7.536 | 7.876 |
| Equity | 194 | 545 | 695 | 543 | 1.332 | 1.939 | 3.847 | 4.206 | 3.916 | 4.493 | 6.125 | 5.601 | 7.037 | 6.844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 241 | 118 | 121 | 429 | 0 | 481 | 0 |
| Short-term debt | 917 | 891 | 6.841 | 6.725 | 6.836 | 3.635 | 4.664 | 855 | 277 | 13 | 16 | 16 | 17 | 1.031 |
| Total debt | 917 | 891 | 6.841 | 6.725 | 6.836 | 3.635 | 4.664 | 1.096 | 395 | 134 | 445 | 16 | 499 | 1.031 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|