| Revenue | DKK 343K | -537% |
| EBITDA | DKK 182K | +332% |
| Net profit | DKK -1,5M | -304% |
| Total assets | DKK 12,4M | -12% |
| Equity | DKK 12M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -3 | -6 | -4 | -3 | -3 | -3 | -4 | -7 | -66 | -33 | -79 | 343 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -161 |
| EBITDA | -2 | -2 | -3 | -6 | -4 | -3 | -3 | -13 | -4 | -7 | -66 | -33 | -79 | 182 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -3 | -6 | -4 | -3 | -3 | -13 | -4 | -7 | -66 | -33 | -79 | 182 |
| Net financials | 18 | 85 | 161 | 246 | 149 | 217 | 204 | 11 | -9 | 8.854 | 976 | 2.976 | 1.046 | -1.720 |
| Profit before tax | 16 | 82 | 158 | 240 | 145 | 214 | 201 | -2 | -14 | 8.846 | 910 | 2.942 | 967 | -1.537 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1 | 4 | -0 | -0 | 9 | -1 | 342 | 213 | -0 |
| Net profit | 16 | 82 | 158 | 240 | 145 | 212 | 197 | -2 | -14 | 8.837 | 911 | 2.600 | 754 | -1.537 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 | 343 | 316 | 487 | 613 | 817 | 1.010 | 1.002 | 998 | 9.798 | 10.659 | 13.548 | 14.134 | 12.418 |
| Equity | 96 | 111 | 239 | 430 | 526 | 688 | 833 | 778 | 764 | 9.546 | 10.400 | 12.943 | 13.638 | 12.040 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 0 | 0 | 9 | 0 | 342 | 213 | 0 |
| Short-term debt | 8 | 232 | 76 | 56 | 87 | 128 | 173 | 224 | 233 | 242 | 259 | 262 | 283 | 378 |
| Total debt | 8 | 232 | 76 | 56 | 87 | 129 | 177 | 224 | 233 | 252 | 259 | 605 | 496 | 378 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|