| Revenue | DKK 96K | -47% |
| EBITDA | DKK -12K | -120% |
| Net profit | DKK 24K | -6% |
| Total assets | DKK 384K | +6% |
| Equity | DKK 320K | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -233 | -22 | -3 | 156 | 33 | 204 | 170 | 210 | 287 | 181 | 96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -86 | -250 | -246 | -244 | -279 | -121 | -108 |
| EBITDA | -41 | -233 | -22 | -3 | 156 | -53 | -46 | 1.477 | -34 | 8 | 60 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 850 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -233 | -22 | -3 | 156 | -53 | -46 | 627 | -34 | 8 | 60 | -12 |
| Net financials | -12 | 9 | -8 | -38 | -10 | 44 | -40 | -85 | 42 | 162 | -34 | 43 |
| Profit before tax | -26 | -224 | -30 | -41 | 145 | -8 | -85 | 542 | 8 | 170 | 26 | 31 |
| Tax | 13 | 2 | -7 | -10 | 32 | -49 | -19 | 143 | 2 | 37 | -0 | 7 |
| Net profit | -40 | -226 | -23 | -31 | 113 | 40 | -67 | 399 | 6 | 133 | 26 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.074 | 179 | 258 | 840 | 960 | 1.037 | 960 | 384 | 428 | 641 | 361 | 384 |
| Equity | 40 | -186 | -209 | -240 | -127 | -86 | -153 | 131 | 137 | 270 | 296 | 320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.034 | 365 | 467 | 1.080 | 1.055 | 1.124 | 1.113 | 253 | 291 | 372 | 65 | 64 |
| Total debt | 1.034 | 365 | 467 | 1.080 | 1.055 | 1.124 | 1.113 | 253 | 291 | 372 | 65 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2011 | — | — |
EM Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NØRGAARD MIKKELSEN, VEJLE ApS | Company | 100.0% | 100.0% | 2011 |
Jette Nørgaard Vejle ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Nørgaard | Management | 0 companies |
| Erling Mikkelsen | Management | 0 companies |