| Revenue | DKK 94K | +181% |
| EBITDA | DKK 94K | +181% |
| Net profit | DKK 432K | -88% |
| Total assets | DKK 36,1M | -7% |
| Equity | DKK 35,5M | -7% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | -6 | -2 | -19 | 112 | 124 | 47 | -36 | -2 | -9 | -38 | 33 | 94 |
| Staff expenses | -0 | -0 | -0 | -0 | -180 | -180 | -70 | -1.032 | -547 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | -6 | -2 | -19 | -68 | -56 | -23 | -1.069 | -549 | -9 | -38 | 33 | 94 |
| Depreciation & amort. | -0 | -0 | -0 | -48 | -48 | -195 | -0 | -0 | -0 | -0 | -0 | -121 | -139 |
| EBIT | 75 | -6 | -2 | -68 | -117 | -251 | -23 | -1.069 | -549 | -9 | -38 | -87 | -46 |
| Net financials | 455 | 2.632 | 2.970 | 3.287 | 3.963 | 1.148 | -3.259 | 3.416 | 6.385 | 8.438 | 27.675 | 4.152 | 446 |
| Profit before tax | 526 | 2.625 | 2.968 | 3.219 | 3.847 | 896 | -3.282 | 2.347 | 5.835 | 8.429 | 27.637 | 4.064 | 401 |
| Tax | 22 | 3 | 8 | -15 | -24 | -56 | -32 | -208 | 76 | 16 | 114 | 472 | -31 |
| Net profit | 504 | 2.622 | 2.960 | 3.233 | 3.871 | 952 | -3.250 | 2.556 | 5.759 | 8.413 | 27.523 | 3.592 | 432 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.594 | 4.283 | 7.012 | 15.496 | 17.900 | 18.263 | 9.835 | 12.670 | 17.763 | 25.543 | 38.086 | 38.666 | 36.109 |
| Equity | 1.413 | 4.092 | 7.002 | 9.969 | 13.049 | 13.575 | 9.810 | 12.360 | 17.690 | 25.470 | 37.993 | 38.085 | 35.517 |
| Long-term debt | 151 | 0 | 0 | 4.583 | 4.419 | 4.256 | 0 | 93 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 191 | 10 | 944 | 432 | 432 | 26 | 218 | 73 | 73 | 93 | 580 | 592 |
| Total debt | 181 | 191 | 10 | 5.528 | 4.851 | 4.688 | 26 | 310 | 73 | 73 | 93 | 580 | 592 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|