| Revenue | DKK 4,7M | +51% |
| EBITDA | DKK 4,8M | +55% |
| Net profit | DKK 2,6M | +109% |
| Total assets | DKK 84,8M | -1% |
| Equity | DKK 31,9M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.179 | 2.503 | 1.841 | 1.055 | 2.608 | 2.974 | 1.500 | 2.844 | 3.332 | 3.407 | 3.459 | 3.827 | 3.110 | 4.701 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.179 | 2.503 | 1.841 | 1.055 | 1.737 | 2.647 | 1.328 | 2.677 | 8.232 | 4.407 | 4.409 | 10.352 | 3.060 | 4.751 |
| Depreciation & amort. | -1.392 | -1.392 | -1.392 | -1.392 | -1.404 | -1.424 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 787 | 1.111 | 449 | -337 | 332 | 1.223 | 1.328 | 2.677 | 8.232 | 4.407 | 4.409 | 10.352 | 3.060 | 4.751 |
| Net financials | -617 | -460 | -362 | -393 | -284 | -195 | -154 | -1.507 | -1.637 | -728 | -878 | 1.917 | -1.489 | -1.473 |
| Profit before tax | 170 | 1.845 | 87 | -730 | 49 | 1.028 | 1.174 | 1.170 | 6.596 | 3.679 | 3.531 | 12.268 | 1.571 | 3.277 |
| Tax | 42 | 597 | 19 | -152 | 1 | 226 | 258 | 276 | 1.451 | 806 | 777 | 2.699 | 346 | 720 |
| Net profit | 127 | 1.247 | 68 | -578 | 47 | 802 | 916 | 894 | 5.145 | 2.873 | 2.754 | 9.569 | 1.225 | 2.558 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52.454 | 51.483 | 50.149 | 48.927 | 47.447 | 46.136 | 62.137 | 62.013 | 66.336 | 68.666 | 77.800 | 82.894 | 86.025 | 84.761 |
| Equity | 11.755 | 13.003 | 13.071 | 12.492 | 12.540 | 13.342 | 32.919 | 7.813 | 12.958 | 15.831 | 18.585 | 28.154 | 29.380 | 31.937 |
| Long-term debt | 22.394 | 21.023 | 19.661 | 18.231 | 16.738 | 15.385 | 14.695 | 32.078 | 35.659 | 34.474 | 33.106 | 35.662 | 34.583 | 33.343 |
| Short-term debt | 11.904 | 11.887 | 11.914 | 12.706 | 12.639 | 11.917 | 3.511 | 10.923 | 5.443 | 5.756 | 13.110 | 4.473 | 7.262 | 4.463 |
| Total debt | 34.298 | 32.910 | 31.574 | 30.937 | 29.377 | 27.301 | 18.206 | 43.001 | 41.102 | 40.229 | 46.217 | 40.135 | 41.845 | 37.806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2018 | — | — |
TD Management | Management | 2018 | — | — |
RK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SINDING GRUPPEN A/S | Company | 50.0% | 50.0% | 2018 |
NKN HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
NDI Properties Holding A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Anders Konge Nielsen | Management | 0 companies |
| Tor Dam Sinding | Management | 0 companies |
| René Kristensen | Management | 0 companies |