| Revenue | DKK -13K | -101% |
| EBITDA | DKK -488K | -1239% |
| Net profit | DKK -619K | -864% |
| Total assets | DKK 662K | -59% |
| Equity | DKK 404K | -60% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 790 | 1.363 | 1.467 | 2.381 | 1.653 | 1.588 | 1.999 | 1.601 | 1.573 | 1.411 | 1.729 | -13 |
| Staff expenses | -441 | -1.045 | -1.304 | -1.766 | -1.441 | -1.505 | -2.006 | -1.474 | -1.643 | -1.463 | -1.765 | -476 |
| EBITDA | 348 | 318 | 164 | 705 | 212 | 80 | -7 | 126 | -69 | -52 | -36 | -488 |
| Depreciation & amort. | -35 | -70 | -70 | 45 | -21 | -21 | -26 | -21 | -15 | -0 | -0 | -130 |
| EBIT | 313 | 248 | 94 | 660 | 191 | 59 | -33 | 106 | -85 | -52 | -36 | -618 |
| Net financials | -5 | 2 | -48 | -56 | -43 | -7 | -4 | -0 | -6 | -8 | -5 | -1 |
| Profit before tax | 320 | 250 | 45 | 604 | 148 | 52 | -37 | 105 | -90 | -60 | -42 | -619 |
| Tax | 77 | 60 | 13 | 125 | 55 | 7 | -8 | 23 | -20 | 16 | 23 | -0 |
| Net profit | 242 | 190 | 33 | 479 | 94 | 45 | -29 | 82 | -71 | -76 | -64 | -619 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.855 | 3.969 | 7.241 | 6.584 | 2.149 | 2.038 | 2.577 | 2.238 | 1.748 | 1.575 | 1.622 | 662 |
| Equity | 342 | 532 | 564 | 1.043 | 1.137 | 1.182 | 1.153 | 1.235 | 1.164 | 1.088 | 1.024 | 404 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.500 | 3.426 | 6.669 | 5.540 | 1.012 | 856 | 1.423 | 1.003 | 584 | 488 | 599 | 257 |
| Total debt | 4.500 | 3.426 | 6.669 | 5.540 | 1.012 | 856 | 1.423 | 1.003 | 584 | 488 | 599 | 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claes Hahn Balle | Management | 0 companies |