| Revenue | DKK 0 | — |
| EBITDA | DKK -55K | +31% |
| Net profit | DKK -94K | +32% |
| Total assets | DKK 8K | -86% |
| Equity | DKK -448K | -26% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -174 | -124 | 1.204 | 2.654 | -4.597 | 3.667 | 12 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -407 | -344 | 1.087 | 2.460 | -4.934 | 3.248 | -79 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -407 | -344 | 1.087 | 2.460 | -4.934 | 3.248 | -79 | -55 |
| Net financials | -98 | -173 | -304 | -459 | -774 | -861 | -97 | -0 |
| Profit before tax | -253 | -258 | 782 | 2.001 | -3.196 | 2.387 | -176 | -55 |
| Tax | 126 | 129 | 59 | 84 | 1.256 | 525 | -39 | 39 |
| Net profit | -379 | -388 | 723 | 1.917 | -4.452 | 1.862 | -138 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.012 | 14.173 | 17.202 | 37.019 | 31.692 | 10.189 | 53 | 8 |
| Equity | 121 | -267 | 456 | 2.373 | -2.079 | -217 | -354 | -448 |
| Long-term debt | 0 | 6.976 | 10.857 | 16.864 | 24.693 | 2.199 | 0 | 0 |
| Short-term debt | 4.044 | 5.982 | 3.476 | 12.117 | 9.078 | 8.207 | 408 | 456 |
| Total debt | 4.044 | 12.958 | 14.333 | 28.981 | 33.771 | 10.406 | 408 | 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Management | Management | 2012 | — | — |
PH Management | Management | 2017 | — | — |
DI Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TravelCo Holding ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ian Robert McKee | Management | 0 companies |
| Peder Hornshøj | Management | 0 companies |
| Daði Ingólfsson | Management | 0 companies |
| Sveinn Ragnarsson | Board of Directors | 0 companies |
| Björk Þórarinsdóttir | Board of Directors | 0 companies |
| Jón Karl Ólafsson | Chairman | 0 companies |
| Andri Mär Ingölfsson | Chairman | 0 companies |