| Revenue | — | — |
| EBITDA | DKK -13K | +27% |
| Net profit | DKK -14K | -111% |
| Total assets | DKK 660K | -2% |
| Equity | DKK -4K | -138% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -16 | 192 | -9 | -7 | 148 | -3 | -8 | -11 | -19 | -9 | -12 | -18 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -16 | 192 | -9 | -7 | 148 | -3 | -8 | -11 | -19 | -9 | -12 | -18 | -13 |
| Net financials | 4 | 4 | 205 | 5 | 2 | 157 | 5 | 3 | 8 | -5 | -365 | 39 | 144 | -6 |
| Profit before tax | -1 | -12 | 197 | -4 | -5 | 150 | -3 | -4 | -4 | -14 | -374 | 26 | 127 | -18 |
| Tax | -0 | -3 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -5 | -6 | -9 | -4 |
| Net profit | -1 | -9 | 197 | -3 | -4 | 151 | -1 | -3 | -3 | -13 | -369 | 32 | 136 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 91 | 277 | 100 | 94 | 245 | 243 | 240 | 237 | 850 | 517 | 596 | 671 | 660 |
| Equity | 79 | 70 | 267 | 84 | 81 | 232 | 231 | 227 | 224 | 211 | -158 | -126 | 10 | -4 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 22 | 10 | 15 | 14 | 13 | 13 | 13 | 13 | 639 | 674 | 722 | 661 | 664 |
| Total debt | 5 | 22 | 10 | 15 | 14 | 13 | 13 | 13 | 13 | 639 | 674 | 722 | 661 | 664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Naval Holding ApS | Company | 100.0% | 100.0% | 2016 |
BCE Holding Ny ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Høgh Thygesen | Chief Executive Officer | 0 companies |
| Anders Ørgård Vinding | Chairman | 0 companies |
| Charlotte Ployart Wetche | Board of Directors | 0 companies |
| Christian Mann Boserup | Board of Directors | 0 companies |
| Kristian Carøe Lind | Board of Directors | 0 companies |
| Søren Jespersen | Chairman | 0 companies |
| Rasmus Bayer | Board of Directors | 0 companies |
| Bo Christensen | Board of Directors | 0 companies |
| Christina Melander | Board of Directors | 0 companies |
| Ove Rønne | Chairman | 0 companies |