| Revenue | DKK -60K | -75% |
| EBITDA | DKK -40K | +82% |
| Net profit | DKK -106K | -191% |
| Total assets | DKK 3,2M | +1% |
| Equity | DKK 196K | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -1 | -19 | 9 | 29 | 36 | 47 | 45 | 15 | 14 | -68 | -237 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -38 | -9 | -30 |
| EBITDA | -20 | -11 | -7 | 4 | -23 | -36 | 47 | 45 | 624 | 609 | -395 | -227 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -11 | -7 | 4 | -23 | -36 | 47 | 45 | 624 | 609 | -395 | -227 | -40 |
| Net financials | -27 | -8 | -377 | -81 | -270 | -130 | -166 | -54 | -34 | -110 | -337 | 187 | -52 |
| Profit before tax | 1 | -10 | -384 | -74 | -241 | -94 | -118 | -9 | 590 | 499 | -732 | -58 | -142 |
| Tax | 0 | 4 | 4 | -0 | -0 | -0 | -0 | -0 | 128 | 118 | -162 | -22 | -36 |
| Net profit | 1 | -15 | -388 | -74 | -241 | -94 | -118 | -9 | 463 | 382 | -569 | -37 | -106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 934 | 1.126 | 861 | 1.221 | 1.006 | 931 | 1.516 | 1.516 | 4.557 | 5.050 | 4.562 | 3.192 | 3.239 |
| Equity | 306 | 291 | -96 | -171 | -412 | -506 | 72 | 64 | 526 | 908 | 339 | 302 | 196 |
| Long-term debt | 382 | 405 | 462 | 882 | 892 | 912 | 932 | 945 | 3.265 | 1.609 | 1.600 | 904 | 1.144 |
| Short-term debt | 247 | 430 | 496 | 510 | 526 | 524 | 511 | 508 | 638 | 2.287 | 2.540 | 1.925 | 1.874 |
| Total debt | 629 | 835 | 958 | 1.392 | 1.418 | 1.436 | 1.443 | 1.453 | 3.903 | 3.896 | 4.140 | 2.828 | 3.018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IU Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2011 | |
| Individual | 20.0% | 20.0% | 2011 | |
| Individual | 20.0% | 20.0% | 2011 | |
| Individual | 20.0% | 20.0% | 2011 | |
| Individual | 20.0% | 20.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ikbal Umar | Management | 0 companies |