| Revenue | DKK 1,2M | +9% |
| EBITDA | DKK 785K | +55% |
| Net profit | DKK 318K | +235% |
| Total assets | DKK 11,4M | +1% |
| Equity | DKK 2M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161 | 248 | 867 | 959 | 975 | 1.054 | 1.022 | 1.066 | 1.066 | 1.064 | 1.045 | 1.131 | 1.087 | 1.189 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 53 | 395 | 696 | 756 | 816 | 848 | 776 | 865 | 799 | 722 | 687 | 508 | 785 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 53 | 395 | 696 | 756 | 816 | 848 | 776 | 865 | 799 | 722 | 687 | 508 | 785 |
| Net financials | -289 | -330 | -420 | -142 | -121 | -96 | -63 | -85 | -65 | -53 | -47 | -215 | -386 | -378 |
| Profit before tax | -267 | -277 | -25 | 555 | 634 | 720 | 785 | 691 | 800 | 746 | 675 | 471 | 121 | 407 |
| Tax | -0 | -0 | -0 | -0 | 136 | 158 | 173 | 152 | 176 | 164 | 149 | 104 | 27 | 90 |
| Net profit | -267 | -277 | -25 | 555 | 498 | 562 | 612 | 539 | 624 | 582 | 527 | 368 | 95 | 318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.477 | 9.637 | 11.209 | 11.277 | 11.530 | 11.552 | 11.599 | 11.442 | 11.447 | 11.271 | 11.557 | 11.428 | 11.367 | 11.425 |
| Equity | -182 | -459 | -484 | 70 | 85 | 85 | 85 | 85 | 85 | 667 | 1.193 | 1.561 | 1.656 | 1.973 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.659 | 10.097 | 11.693 | 11.207 | 11.445 | 11.467 | 11.514 | 11.357 | 11.362 | 10.604 | 10.363 | 9.867 | 9.711 | 9.452 |
| Total debt | 7.659 | 10.097 | 11.693 | 11.207 | 11.445 | 11.467 | 11.514 | 11.357 | 11.362 | 10.604 | 10.363 | 9.867 | 9.711 | 9.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DD Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Danny Diduch | Management | 0 companies |
| Annette Bjørn Meisner | Board of Directors | 0 companies |
| Rine Iversen | Board of Directors | 0 companies |