| Revenue | DKK -201K | -109% |
| EBITDA | DKK -298K | -122% |
| Net profit | DKK -426K | -148% |
| Total assets | DKK 6,3M | +32% |
| Equity | DKK 1,4M | -23% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -21 | 369 | 564 | 723 | 1.784 | 2.171 | -201 |
| Staff expenses | -0 | -136 | -537 | -483 | -613 | -845 | -97 |
| EBITDA | -21 | 233 | 27 | 240 | 1.171 | 1.326 | -298 |
| Depreciation & amort. | -16 | -83 | -18 | -71 | -145 | -178 | -126 |
| EBIT | -37 | 151 | 9 | 169 | 1.026 | 1.148 | -424 |
| Net financials | -46 | -89 | -29 | -73 | -19 | -2 | -2 |
| Profit before tax | -84 | 62 | -20 | 96 | 1.006 | 1.146 | -426 |
| Tax | -0 | -0 | 2 | 21 | 221 | 252 | -0 |
| Net profit | -84 | 58 | -21 | 75 | 785 | 894 | -426 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.239 | 3.365 | 4.747 | 4.703 | 3.527 | 4.748 | 6.274 |
| Equity | -4 | 55 | 33 | 109 | 894 | 1.815 | 1.389 |
| Long-term debt | 0 | 76 | 0 | 0 | 0 | 0 | 4.537 |
| Short-term debt | 1.242 | 3.234 | 4.712 | 4.571 | 2.626 | 2.925 | 341 |
| Total debt | 1.242 | 3.310 | 4.712 | 4.571 | 2.626 | 2.925 | 4.879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UA Management | Management | 2013 | — | — |
SA Management | Management | 2012 | — | — |
Kd Management | Management | 2012 | — | — |
PV Management | Management | 2011 | — | — |
PB Unofficial title | Unofficial title | 2020 | — | — |
NN Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 1.1.2012 ApS | Company | 100.0% | 100.0% | 2011 |
Holdingselskabet af 1.1. 2012 København ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Usman Ali Anwar | Management | 0 companies |
| Sagar Anwar | Management | 0 companies |
| Kenneth dos Santos Harder | Management | 0 companies |
| Peter Vilsøe | Management | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |
| Noreen Naveed | Management | 0 companies |