| Revenue | DKK 99M | -32% |
| EBITDA | DKK 35,9M | -58% |
| Net profit | DKK 3,8M | -24% |
| Total assets | DKK 370,7M | -48% |
| Equity | DKK 59M | -22% |
| Employees | 94 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7.802 | 12.804 | 16.548 | — | 29.673 | 67.119 | 77.958 | 87.939 | 93.962 | 109.623 | 138.205 | 146.062 | 98.973 |
| Staff expenses | -6.651 | -11.049 | -13.377 | -0 | -24.743 | -30.483 | -36.138 | -40.640 | -40.915 | -42.926 | -47.641 | -59.825 | -63.099 |
| EBITDA | 108 | 1.617 | 3.022 | 0 | 4.492 | 36.177 | 41.820 | 47.298 | 53.047 | 66.566 | 90.565 | 86.222 | 35.875 |
| Depreciation & amort. | -629 | -887 | -1.288 | -0 | -2.992 | -23.053 | -32.191 | -40.209 | -46.590 | -57.107 | -63.070 | -65.870 | -18.413 |
| EBIT | -522 | 730 | 1.734 | 0 | 1.499 | 13.124 | 9.628 | 7.089 | 6.457 | 9.459 | 27.495 | 20.352 | 17.462 |
| Net financials | -429 | -544 | -683 | 0 | -878 | -5.965 | -4.784 | -5.890 | -5.663 | -6.528 | -6.908 | -13.817 | -12.834 |
| Profit before tax | -131 | 186 | 1.051 | 0 | 621 | 7.159 | 4.844 | 1.199 | 795 | 2.931 | 20.587 | 6.535 | 4.628 |
| Tax | -98 | 31 | 189 | -0 | 96 | 1.822 | 1.501 | 317 | 408 | 689 | 4.393 | 1.560 | 826 |
| Net profit | -33 | 155 | 862 | 0 | 526 | 5.337 | 3.343 | 882 | 387 | 2.242 | 16.194 | 4.975 | 3.802 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.800 | 26.890 | 38.244 | 0 | 86.554 | 246.430 | 297.585 | 446.082 | 468.942 | 522.841 | 546.278 | 710.057 | 370.660 |
| Equity | 1.033 | 1.188 | 2.050 | 0 | 3.669 | 19.900 | 23.243 | 51.757 | 52.143 | 54.385 | 70.579 | 75.553 | 59.046 |
| Long-term debt | -7.409 | 8.274 | 1.719 | 0 | 12.634 | 77.456 | 126.014 | 204.940 | 234.975 | 249.363 | 244.423 | 383.558 | 83.657 |
| Short-term debt | -8.778 | 16.724 | 33.872 | 0 | 69.849 | 147.232 | 145.177 | 186.165 | 178.002 | 215.011 | 227.658 | 250.946 | 226.370 |
| Total debt | -16.187 | 24.998 | 35.591 | 0 | 82.484 | 224.688 | 271.191 | 391.105 | 412.977 | 464.374 | 472.081 | 634.503 | 310.027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ProTruck Holding ApS | Company | 100.0% | 100.0% | 2024 |
JMR HOLDING HORSENS ApS | Company | 10.0% | 10.0% | 2013 |
RB HOLDING SKANDERBORG ApS | Company | 10.0% | 10.0% | 2016 |
FHO Maskiner ApS | Company | 10.0% | 10.0% | 2013 |
ProTruck Logistik ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Brigsted Laursen | Management | 0 companies |
| Jesper Munkø Rossing | Board of Directors | 0 companies |
| Gitte Laursen | Chairman | 0 companies |
| Alexander Brigsted Laursen | Board of Directors | 0 companies |
| Jens Christian Brigsted Laursen | Board of Directors | 0 companies |
| Else Johanne Laursen | Board of Directors | 0 companies |
| Casper Brigsted Laursen | Board of Directors | 0 companies |
| Henrik Kjærulff Damsgaard | Chairman | 0 companies |
| Flemming Højer Kristensen | Board of Directors | 0 companies |