| Revenue | DKK -1,9M | -7% |
| EBITDA | DKK -1,9M | +7% |
| Net profit | DKK 13M | +934% |
| Total assets | DKK 191,7M | +10% |
| Equity | DKK 174,2M | +7% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.428 | -1.542 | -1.821 | -2.060 | -1.924 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.432 | -1.542 | -1.821 | -2.060 | -1.924 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.432 | -1.542 | -1.821 | -2.060 | -1.924 |
| Net financials | 26.138 | 19.529 | 15.019 | 2.951 | 14.647 |
| Profit before tax | 24.706 | 17.987 | 13.198 | 891 | 12.722 |
| Tax | -602 | -335 | -373 | -368 | -300 |
| Net profit | 25.308 | 18.322 | 13.571 | 1.259 | 13.022 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 153.072 | 166.450 | 172.315 | 174.489 | 191.664 |
| Equity | 142.055 | 155.377 | 163.948 | 163.207 | 174.230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.017 | 11.057 | 8.344 | 11.253 | 17.402 |
| Total debt | 11.017 | 11.057 | 8.344 | 11.253 | 17.402 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Management | Management | 2011 |
| Former (1) | ||
CC Management | Management | 2011 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2018 | |
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Former (6) | ||
| Chairman | 2018 – 2020 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2011 – 2020 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2011 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 5–9.99% | 2022 | |
| Company | 20–24.99% | 5–9.99% | 2022 | |
| Company | 15–19.99% | 5–9.99% | 2022 | |
| Company | 15–19.99% | 5–9.99% | 2022 | |
| Company | 15–19.99% | 5–9.99% | 2022 | |
| Company | 33.33–49.99% | 15–19.99% | 2017 | |
| Company | 0% | 33.33–49.99% | 2017 | |
| Company | 0% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 15–19.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Jensen | Management | 0 companies |
| Carl Christian Nielsen | Management | 0 companies |
| Erik Holst Jørgensen | Chairman | 0 companies |
| Svend-Aage Nielsen | Chairman | 0 companies |
| Morten Daugaard Nielsen | Deputy Chairman | 0 companies |
| Lene Lund Wulff | Board of Directors | 0 companies |
| Ellen Drost | Chairman | 0 companies |
| Lise Daugaard Christensen | Board of Directors | 0 companies |
| Clas Nylandsted Andersen | Board of Directors | 0 companies |
| Peter Schak Larsen | Board of Directors | 0 companies |
| Peter Daugaard Nielsen | Board of Directors | 0 companies |
| Preben Larsen | Board of Directors | 0 companies |
| Vagn Aage Jensen | Board of Directors | 0 companies |
| Dorthe Lund Kaack | Deputy Chairman | 0 companies |
| Flemming Johnsen | Board of Directors | 0 companies |