| Revenue | DKK -80K | +24% |
| EBITDA | DKK -96K | -20% |
| Net profit | DKK -68K | -423% |
| Total assets | DKK 656K | -8% |
| Equity | DKK 635K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -115 | -91 | -64 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -24 | -16 | -17 |
| EBITDA | 633 | 297 | 111 | -691 | -590 | -483 | -602 | -54 | 4 | -142 | -131 | -116 | -80 | -96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 633 | 297 | 111 | -691 | -590 | -483 | -602 | -54 | 4 | -142 | -131 | -116 | -80 | -96 |
| Net financials | 646 | 333 | 178 | -647 | -542 | -379 | -530 | -274 | -71 | -118 | -33 | 65 | 101 | 29 |
| Profit before tax | 636 | 309 | 144 | -678 | -570 | -412 | -548 | -288 | -86 | -133 | -164 | -51 | 21 | -68 |
| Tax | -0 | 5 | -0 | -41 | -2 | 8 | 8 | -55 | 33 | 5 | -0 | -0 | -0 | -0 |
| Net profit | 636 | 234 | 224 | -527 | -568 | -420 | -556 | -234 | -119 | -138 | -164 | -51 | 21 | -68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.021 | 3.608 | 4.098 | 3.126 | 2.579 | 2.158 | 1.409 | 1.175 | 1.040 | 903 | 756 | 693 | 716 | 656 |
| Equity | 3.001 | 3.234 | 3.459 | 2.932 | 2.364 | 1.943 | 1.387 | 1.154 | 1.034 | 897 | 732 | 681 | 702 | 635 |
| Long-term debt | 0 | 0 | 0 | 40 | 0 | 8 | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 374 | 639 | 154 | 215 | 206 | 13 | 13 | 6 | 6 | 23 | 11 | 13 | 21 |
| Total debt | 20 | 374 | 639 | 194 | 215 | 214 | 22 | 22 | 6 | 6 | 23 | 11 | 13 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 2011 | — | — |
OD Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bötzow Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Skaaning Mathiesen | Management | 0 companies |
| Orla Damgaard | Management | 0 companies |