| Revenue | DKK 553K | -39% |
| EBITDA | DKK 88K | -77% |
| Net profit | DKK 46K | -81% |
| Total assets | DKK 163K | +26% |
| Equity | DKK -546K | +8% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 990 | 820 | 658 | 654 | 676 | 760 | 886 | 910 | 553 |
| Staff expenses | -751 | -577 | -638 | -544 | -588 | -505 | -491 | -531 | -465 |
| EBITDA | 239 | 243 | 20 | 110 | 89 | 254 | 395 | 378 | 88 |
| Depreciation & amort. | -505 | -302 | -178 | 231 | 233 | -237 | -229 | -42 | -15 |
| EBIT | -266 | -59 | -158 | -122 | -144 | 17 | 166 | 336 | 73 |
| Net financials | -155 | -97 | -79 | -92 | -88 | -77 | -51 | -21 | -14 |
| Profit before tax | -422 | -157 | -237 | -213 | -232 | -61 | 114 | 315 | 59 |
| Tax | -105 | -40 | -63 | -42 | -52 | -13 | 26 | 69 | 13 |
| Net profit | -317 | -117 | -175 | -171 | -180 | -48 | 89 | 246 | 46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.596 | 1.182 | 1.423 | 798 | 632 | 385 | 180 | 129 | 163 |
| Equity | -237 | -354 | -528 | -699 | -879 | -927 | -838 | -592 | -546 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 40 |
| Short-term debt | 1.818 | 1.531 | 1.951 | 1.497 | 1.511 | 1.312 | 1.018 | 707 | 669 |
| Total debt | 1.818 | 1.531 | 1.951 | 1.497 | 1.511 | 1.312 | 1.018 | 722 | 709 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
Fitness Galaxy ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 50.0% | 50.0% | 2011 | |
FITNESS UNIVERSE ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|