| Revenue | DKK 3,7M | -10% |
| EBITDA | DKK 4M | +2887% |
| Net profit | DKK 2,5M | +808% |
| Total assets | DKK 81M | -2% |
| Equity | DKK 34,5M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -14 | 1.078 | 4.426 | 4.561 | 4.661 | 4.726 | 4.781 | 4.419 | 4.475 | 4.218 | 4.249 | 4.109 | 3.687 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -14 | -852 | 7.260 | 4.224 | 4.530 | 4.483 | 1.127 | 4.476 | 10.877 | 16.735 | 1.249 | -143 | 3.987 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -14 | -852 | 7.260 | 4.224 | 4.530 | 4.483 | 1.127 | 4.476 | 10.877 | 16.735 | 1.249 | -143 | 3.987 |
| Net financials | 0 | -99 | -1.336 | -1.730 | -883 | -1.252 | -1.379 | -1.704 | -979 | -683 | 1.752 | -737 | -745 | -838 |
| Profit before tax | -21 | -112 | -1.041 | 5.529 | 3.340 | 3.279 | 3.105 | -577 | 3.498 | 10.193 | 18.487 | 513 | -888 | 3.150 |
| Tax | -5 | -27 | -237 | 1.328 | 735 | 721 | 683 | 81 | 561 | 2.216 | 4.067 | 113 | -541 | 693 |
| Net profit | -16 | -85 | -804 | 4.201 | 2.606 | 2.557 | 2.422 | -658 | 2.936 | 7.977 | 14.420 | 400 | -347 | 2.457 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 721 | 8.999 | 62.254 | 65.691 | 66.564 | 68.912 | 70.981 | 67.099 | 66.328 | 80.772 | 90.548 | 86.241 | 82.487 | 81.003 |
| Equity | 64 | -20 | 10.912 | 15.113 | 17.718 | 20.276 | 22.697 | 17.162 | 20.099 | 28.076 | 42.496 | 38.846 | 35.899 | 34.456 |
| Long-term debt | 0 | 9.006 | 12.131 | 45.559 | 44.622 | 43.424 | 41.770 | 39.590 | 37.728 | 46.261 | 38.217 | 38.255 | 38.108 | 38.153 |
| Short-term debt | 656 | 13 | 39.211 | 3.929 | 2.511 | 3.195 | 4.180 | 7.906 | 5.529 | 1.407 | 1.642 | 1.292 | 1.173 | 639 |
| Total debt | 656 | 9.020 | 51.342 | 49.488 | 47.132 | 46.619 | 45.950 | 47.496 | 43.257 | 47.668 | 39.859 | 39.547 | 39.281 | 38.792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2022 | — | — |
LH Management | Management | 2021 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CP Management | Management | 2022 | — | — |
SL Management | Management | 2021 | — | — |
JM Management | Management | 2024 | — | — |
EK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cibus SG Nordic ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lauri Samuel Tiensuu | Management | 0 companies |
| Lars Henrik Kjær | Management | 0 companies |
| Sten Christian Henrik Fredrixon | Chief Executive Officer | 0 companies |
| Olof Sverker Källgården | Chief Executive Officer | 0 companies |
| Christina Pia-Lena Olofsson | Management | 0 companies |
| Søren Lohfert Wagner | Management | 0 companies |
| Johan Marcus Kruus | Management | 0 companies |
| Erez Karti | Management | 0 companies |