| Revenue | DKK -45K | -134% |
| EBITDA | DKK -588K | -62% |
| Net profit | DKK -828K | -356% |
| Total assets | DKK 2,3M | -17% |
| Equity | DKK -528K | -276% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.221 | 746 | 1.067 | 1.067 | 310 | 533 | -261 | 98 | 132 | -45 |
| Staff expenses | -1.145 | -895 | -770 | -669 | -89 | -359 | -104 | -23 | -495 | -543 |
| EBITDA | -844 | -2.284 | -1.070 | -461 | 221 | 174 | -365 | 75 | -363 | -588 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -22 | -35 | -36 | -20 | -13 | -35 |
| EBIT | -844 | -2.284 | -1.070 | -461 | 199 | 139 | -401 | 55 | -376 | -623 |
| Net financials | -11 | 5 | 0 | -19 | 2 | -39 | -8 | -76 | 1 | -69 |
| Profit before tax | -855 | -2.280 | -1.069 | -479 | 201 | 100 | -409 | 45 | -182 | -828 |
| Tax | 406 | 406 | -0 | -0 | 2 | 0 | -2 | -0 | -0 | -0 |
| Net profit | -1.261 | -2.686 | -1.069 | -479 | 200 | 100 | -407 | 45 | -182 | -828 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.233 | 1.180 | 955 | 948 | 2.218 | 2.171 | 1.726 | 2.492 | 2.786 | 2.310 |
| Equity | -761 | -3.447 | -4.516 | 185 | 384 | 484 | 77 | 481 | 300 | -528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.993 | 4.626 | 5.471 | 764 | 1.832 | 1.685 | 1.649 | 2.011 | 2.486 | 2.838 |
| Total debt | 1.993 | 4.626 | 5.471 | 764 | 1.832 | 1.685 | 1.649 | 2.011 | 2.486 | 2.838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VG Founder | Founder | 2011 | — | — |
RV Management | Management | 2011 | — | — |
RF Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brix Holding Invest ApS | Company | 66.7% | 66.7% | 2018 |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 66.7% | 66.7% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Vestfold Grønt A/S | Founder | 0 companies |
| Rikke Vikkelsø | Management | 0 companies |
| Rikke Frederiksen | Management | 0 companies |
| Thomas Kjellman | Board of Directors | 0 companies |
| Bjørn Robert Paulsen | Chairman | 0 companies |
| Sidsel Paulsen | Board of Directors | 0 companies |
| Mogens Brix Nielsen | Board of Directors | 0 companies |