| Revenue | DKK 34,3M | +369% |
| EBITDA | DKK 23,6M | +1606% |
| Net profit | DKK 11,6M | +293% |
| Total assets | DKK 65,2M | +44% |
| Equity | DKK 44,1M | +67% |
| Employees | 28 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -76 | 2.115 | 2.882 | 1.003 | -334 | 490 | -1.541 | -102 | 1.196 | 4.935 | 7.303 | 34.264 |
| Staff expenses | -0 | -1 | -13 | -42 | -64 | -60 | -101 | -2.120 | -4.525 | -6.770 | -6.656 | -8.870 | -10.654 |
| EBITDA | -49 | -76 | 2.102 | 2.840 | 939 | -394 | 389 | -3.661 | -4.628 | -5.574 | -1.722 | -1.567 | 23.610 |
| Depreciation & amort. | -0 | -0 | -11 | -20 | -20 | -13 | -7 | -3.411 | -4.078 | -4.487 | -4.964 | -5.303 | -5.853 |
| EBIT | -49 | -77 | 2.091 | 2.820 | 920 | -406 | 382 | -7.072 | -8.705 | -10.061 | -6.686 | -6.870 | 17.757 |
| Net financials | 0 | -4 | -32 | -149 | -239 | -311 | -340 | -217 | -95 | -274 | -471 | -823 | -703 |
| Profit before tax | -49 | -80 | 2.060 | 2.670 | 681 | -717 | 42 | -7.288 | -8.800 | -10.334 | -7.157 | -7.693 | 17.054 |
| Tax | -0 | -42 | 399 | 559 | 151 | -156 | -9 | -2.346 | -1.607 | -2.538 | -1.776 | -1.683 | 5.466 |
| Net profit | -49 | -39 | 1.661 | 2.111 | 529 | -561 | 51 | -4.943 | -7.193 | -7.796 | -5.382 | -6.010 | 11.588 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150.419 | 2.741 | 6.833 | 12.246 | 21.785 | 32.472 | 40.913 | 45.851 | 42.808 | 46.170 | 44.712 | 45.327 | 65.204 |
| Equity | 31 | 1.977 | 3.638 | 5.999 | 11.293 | 19.091 | 25.142 | 36.905 | 29.712 | 33.462 | 32.451 | 26.442 | 44.130 |
| Long-term debt | 0 | 0 | 1.500 | 3.676 | 5.910 | 0 | 0 | 178 | 4.653 | 4.859 | 6.602 | 6.010 | 4.893 |
| Short-term debt | 120 | 694 | 746 | 518 | 1.324 | 7.692 | 8.634 | 3.231 | 3.108 | 4.127 | 2.933 | 11.832 | 10.389 |
| Total debt | 120 | 694 | 2.246 | 4.194 | 7.234 | 7.692 | 8.634 | 3.408 | 7.760 | 8.986 | 9.535 | 17.842 | 15.281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NU Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NUDKA HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
HOLDINGSELSKABET J.S.R. AF 1.11.83 ApS | Company | 25.0% | 25.0% | 2019 |
PUMA-LIFE HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
Majoha ApS | Company | 5.0% | 5.0% | 2016 |
INVESTERINGSSELSKABET AF 30.4.1992 ApS | Company | 25.0% | 25.0% | 2019 |
MEQU A/S | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ulrik Draminsky Krogh Andersen | Management | 0 companies |
| Mette Vagner Johannesen | Board of Directors | 0 companies |
| Morten Winther Schrøder | Chairman | 0 companies |
| Martha Christine Emneus | Deputy Chairman | 0 companies |
| Jan Bertholdt Hansen | Chairman | 0 companies |
| Jørgen Bek Weiss Hansen | Board of Directors | 0 companies |
| Henrik Harboe | Board of Directors | 0 companies |
| Charlotte Bruun Piester | Chairman | 0 companies |
| Henrik Gustav Wendler | Chairman | 0 companies |
| Lars Secher Knudsen | Board of Directors | 0 companies |
| Flemming Carl Thorup | Board of Directors | 0 companies |
| Marie Lyhne Popp Wibroe | Board of Directors | 0 companies |