| Revenue | DKK 20,6M | -8% |
| EBITDA | DKK 2,4M | -50% |
| Net profit | DKK 1,8M | -50% |
| Total assets | DKK 3,9M | -73% |
| Equity | DKK 2,4M | -41% |
| Employees | 31 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 421 | — | 893 | 2.803 | 3.073 | 2.137 | 6.139 | 4.681 | 5.197 | 4.644 | 11.234 | 8.444 | 22.391 | 20.568 |
| Staff expenses | -202 | -0 | -567 | -2.009 | -2.189 | -1.728 | -4.400 | -898 | -2.539 | -3.271 | -7.892 | -4.811 | -17.628 | -18.167 |
| EBITDA | 11 | — | 59 | 189 | 248 | 409 | 1.738 | 3.783 | 2.659 | 1.374 | 3.342 | 3.633 | 4.764 | 2.401 |
| Depreciation & amort. | -0 | -0 | 4 | -11 | -15 | -16 | -16 | -14 | -32 | -36 | -36 | -36 | -9 | -33 |
| EBIT | 11 | — | 54 | 178 | 233 | 393 | 1.722 | 3.769 | 2.627 | 1.337 | 3.307 | 3.598 | 4.755 | 2.368 |
| Net financials | 0 | 0 | -0 | -0 | -6 | -2 | -2 | -20 | 22 | 214 | -37 | 3 | -27 | -8 |
| Profit before tax | 11 | — | 54 | 178 | 228 | 391 | 1.720 | 3.749 | 2.649 | 1.551 | 3.270 | 3.601 | 4.728 | 2.360 |
| Tax | 5 | -0 | 14 | 43 | 52 | 87 | 380 | 826 | 572 | 278 | 726 | 797 | 1.044 | 526 |
| Net profit | 6 | — | 40 | 135 | 176 | 304 | 1.341 | 2.922 | 2.076 | 1.273 | 2.544 | 2.804 | 3.684 | 1.834 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.942 | 2.310 | 2.450 | 6.012 | 2.745 | 2.524 | 13.210 | 8.378 | 8.363 | 6.779 | 8.147 | 4.960 | 14.478 | 3.946 |
| Equity | 86 | 143 | 183 | 318 | 359 | 489 | 1.529 | 4.452 | 3.528 | 2.801 | 4.045 | 3.349 | 4.033 | 2.368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.042 | 531 |
| Short-term debt | 1.856 | 2.167 | 2.266 | 5.692 | 2.384 | 2.035 | 11.681 | 3.926 | 4.833 | 3.976 | 4.102 | 1.611 | 9.403 | 1.048 |
| Total debt | 1.856 | 2.167 | 2.266 | 5.692 | 2.384 | 2.035 | 11.681 | 3.926 | 4.833 | 3.976 | 4.102 | 1.611 | 10.445 | 1.578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Management | Management | 2011 | — | — |
ÞS Management | Management | 2011 | — | — |
JJ Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BANDE ANNONCE ApS | Company | 100.0% | 100.0% | 2019 |
Kulørte Lamper ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ditte Milsted | Management | 0 companies |
| Þórir Snær Sigurjónsson | Management | 0 companies |
| Jacob Jarek | Management | 0 companies |