| Revenue | DKK 158K | -149% |
| EBITDA | DKK -22K | +96% |
| Net profit | DKK -390K | +33% |
| Total assets | DKK 15,2M | -7% |
| Equity | DKK 5M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | -142 | — | -2 | 86 | 54 | 6 | 126 | 40 | 107 | 296 | -321 | 158 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | -142 | -220 | -280 | -182 | -74 | -371 | 60 | -216 | 8 | -48 | -555 | -22 |
| Depreciation & amort. | 6.570 | -0 | -0 | 172 | -172 | -172 | -179 | -186 | -186 | -186 | -186 | -186 | -266 |
| EBIT | -6.556 | -142 | -220 | -452 | -354 | -246 | -550 | -126 | -402 | -178 | -234 | -741 | -288 |
| Net financials | -59 | -146 | -38 | 185 | 561 | 266 | -96 | 272 | -159 | -709 | 408 | -7 | -170 |
| Profit before tax | -6.578 | -288 | -258 | -267 | 207 | 20 | -646 | 146 | -561 | -886 | 174 | -748 | -458 |
| Tax | 132 | -119 | -260 | -55 | -56 | 37 | -178 | 34 | -125 | -195 | -8 | -165 | -68 |
| Net profit | -6.710 | -169 | 2 | -212 | 263 | -17 | -468 | 112 | -436 | -691 | 182 | -583 | -390 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.801 | 13.419 | 18.326 | 18.659 | 19.197 | 19.573 | 13.520 | 13.466 | 12.999 | 12.175 | 12.477 | 16.376 | 15.190 |
| Equity | 7.391 | 7.222 | 7.224 | 7.012 | 7.275 | 7.258 | 6.790 | 6.902 | 6.466 | 5.775 | 5.957 | 5.373 | 4.983 |
| Long-term debt | -2.333 | 0 | 4.930 | 4.930 | 4.930 | 4.930 | 4.930 | 4.930 | 4.930 | 4.930 | 4.930 | 4.930 | 9.039 |
| Short-term debt | -2.076 | 4.623 | 4.682 | 5.227 | 5.559 | 6.038 | 490 | 416 | 373 | 313 | 519 | 4.962 | 190 |
| Total debt | -4.410 | 6.197 | 9.612 | 10.157 | 10.489 | 10.968 | 5.420 | 5.346 | 5.303 | 5.243 | 5.449 | 9.892 | 9.229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIKI INVEST ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ditlev Gustav Wedell-Wedellsborg | Chief Executive Officer | 0 companies |