| Revenue | DKK -22K | +207% |
| EBITDA | DKK -22K | -207% |
| Net profit | DKK -59K | -40% |
| Total assets | DKK 7K | +2006% |
| Equity | DKK -1,1M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 657 | 660 | 626 | 468 | 402 | 247 | 320 | 157 | -9 | -10 | -8 | -7 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 657 | 660 | 626 | 468 | 402 | 247 | 320 | 157 | -244 | -10 | -8 | -7 | -22 |
| Depreciation & amort. | -0 | -387 | -387 | -357 | -357 | -357 | -357 | -357 | -357 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 270 | 273 | 268 | 110 | 44 | -110 | -38 | -201 | -244 | -10 | -8 | -7 | -22 |
| Net financials | 0 | -267 | -208 | -218 | -185 | -179 | -175 | -170 | -169 | -127 | -44 | -33 | -35 | -37 |
| Profit before tax | — | 20 | 65 | 51 | -75 | -134 | -285 | -208 | -370 | -371 | -54 | -41 | -42 | -59 |
| Tax | -0 | 9 | 15 | 11 | -16 | -29 | -63 | -46 | -81 | 124 | -0 | -0 | -0 | -0 |
| Net profit | — | 12 | 50 | 40 | -58 | -105 | -223 | -162 | -289 | -495 | -54 | -41 | -42 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.428 | 7.071 | 6.588 | 5.762 | 5.389 | 5.089 | 4.744 | 4.333 | 4.029 | 2.007 | 2 | 0 | 0 | 7 |
| Equity | 356 | 367 | 418 | 458 | 399 | 295 | 72 | -90 | -379 | -873 | -927 | -968 | -1.010 | -1.070 |
| Long-term debt | 5.650 | 5.650 | 5.647 | 4.106 | 3.636 | 3.636 | 3.636 | 3.236 | 3.236 | 2.847 | 921 | 960 | 966 | 1.070 |
| Short-term debt | 1.327 | 967 | 422 | 1.086 | 1.258 | 1.093 | 1.033 | 1.187 | 1.172 | 32 | 8 | 8 | 45 | 7 |
| Total debt | 6.977 | 6.617 | 6.069 | 5.192 | 4.894 | 4.728 | 4.669 | 4.423 | 4.408 | 2.880 | 929 | 968 | 1.011 | 1.077 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Just Stig Bøndergaard Enggrob | Management | 0 companies |