| Revenue | DKK -26K | -10% |
| EBITDA | DKK -26K | +10% |
| Net profit | DKK -75K | -155% |
| Total assets | DKK 2,2M | -11% |
| Equity | DKK 2M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.338 | 1.347 | 1.262 | 951 | 809 | 500 | 1.806 | 2.362 | 324 | 69 | -29 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 1.338 | 1.347 | 1.262 | 951 | 809 | 500 | 1.806 | 2.362 | -165 | 69 | -29 | -26 |
| Depreciation & amort. | -0 | -774 | -774 | -715 | -715 | -715 | -715 | -706 | -706 | -0 | -0 | -0 | -0 |
| EBIT | — | 563 | 573 | 547 | 236 | 95 | -214 | 1.100 | 1.657 | -165 | 69 | -29 | -26 |
| Net financials | 0 | -640 | -497 | -311 | -216 | -193 | -186 | -181 | -144 | -24 | -57 | 206 | -72 |
| Profit before tax | — | -11 | 75 | 236 | 20 | -99 | -400 | 919 | 1.513 | -189 | 12 | 178 | -98 |
| Tax | -0 | 33 | 17 | 52 | 4 | -22 | -88 | 202 | 333 | -42 | 11 | 40 | -23 |
| Net profit | — | -44 | 59 | 184 | 16 | -77 | -312 | 717 | 1.180 | -147 | 1 | 137 | -75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.408 | 14.441 | 13.177 | 11.530 | 10.778 | 10.178 | 9.489 | 10.907 | 8.161 | 3.024 | 2.526 | 2.471 | 2.200 |
| Equity | 575 | 532 | 590 | 774 | 790 | 713 | 400 | 1.118 | 2.297 | 2.150 | 2.152 | 2.171 | 1.974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.665 | 13.774 | 12.434 | 10.552 | 9.780 | 9.279 | 8.990 | 9.489 | 5.229 | 841 | 346 | 273 | 220 |
| Total debt | 14.665 | 13.774 | 12.434 | 10.552 | 9.780 | 9.279 | 8.990 | 9.489 | 5.229 | 841 | 346 | 273 | 220 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|