| Revenue | DKK -231K | -256% |
| EBITDA | DKK -334K | -121% |
| Net profit | DKK -439K | -43% |
| Total assets | DKK 5,6M | +35% |
| Equity | DKK -356K | -529% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -7 | -7 | -7 | 137 | 373 | 335 | 119 | 148 | -231 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -51 | -194 | -212 | -165 | -199 | -3 |
| EBITDA | -6 | -7 | -15 | -7 | -7 | -7 | -7 | 85 | 482 | 123 | -150 | -151 | -334 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -15 | -7 | -7 | -7 | -7 | 68 | 482 | 123 | -150 | -151 | -334 |
| Net financials | -62 | 2.529 | 119 | -10 | 0 | -2 | -2 | -64 | -119 | -120 | -138 | -242 | -212 |
| Profit before tax | -68 | -278 | 104 | -16 | -7 | -9 | -9 | 4 | 363 | 3 | -288 | -393 | -547 |
| Tax | -18 | 3 | -10 | -0 | -0 | 48 | -13 | -5 | 80 | 1 | -63 | -86 | -107 |
| Net profit | -51 | -281 | 114 | -16 | -7 | -56 | 4 | 8 | 283 | 2 | -224 | -307 | -439 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.459 | 0 | 10 | 0 | 0 | 0 | 7 | 3.939 | 4.186 | 4.238 | 4.200 | 4.125 | 5.583 |
| Equity | 145 | -135 | -21 | -37 | -45 | -101 | -97 | -89 | 202 | 614 | 390 | 83 | -356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.047 | 2.929 | 2.800 | 2.671 | 2.554 | 5.080 |
| Short-term debt | 1.314 | 135 | 31 | 37 | 45 | 101 | 104 | 981 | 990 | 758 | 1.098 | 1.469 | 860 |
| Total debt | 1.314 | 135 | 31 | 37 | 45 | 101 | 104 | 4.028 | 3.919 | 3.559 | 3.769 | 4.022 | 5.940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Hd Management | Management | 2018 | — | — |
Ad Management | Management | 2014 | — | — |
LL Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
de linde ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik de Linde | Management | 0 companies |
| Agnieszka de Linde | Management | 0 companies |
| Lasse Løvstrup Knudsen | Founder | 0 companies |