| Revenue | DKK 1,4M | -52% |
| EBITDA | DKK -400K | -726% |
| Net profit | DKK -504K | -698% |
| Total assets | DKK 842K | -49% |
| Equity | DKK -507K | -14575% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 274 | 328 | 175 | 986 | 1.646 | 748 | 1.762 | 2.911 | 1.385 |
| Staff expenses | -111 | -31 | -10 | -1.001 | -1.329 | -642 | -1.666 | -2.847 | -1.689 |
| EBITDA | 163 | 297 | 166 | -15 | 317 | 106 | 97 | 64 | -400 |
| Depreciation & amort. | -0 | -0 | -11 | -46 | -45 | -51 | -82 | -93 | -87 |
| EBIT | 163 | 297 | 154 | -61 | 272 | 56 | 14 | -29 | -486 |
| Net financials | 0 | 461 | 143 | -11 | 57 | -169 | -321 | -29 | -21 |
| Profit before tax | 163 | 758 | 297 | -72 | 329 | -114 | -307 | -72 | -508 |
| Tax | 41 | 75 | 38 | -8 | 48 | 12 | 2 | -9 | -4 |
| Net profit | 122 | 683 | 259 | -64 | 281 | -126 | -309 | -63 | -504 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 371 | 1.068 | 1.108 | 1.116 | 1.148 | 964 | 970 | 1.642 | 842 |
| Equity | 203 | 886 | 545 | 376 | 657 | 331 | 60 | -3 | -507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 72 | 0 | 151 | 29 |
| Short-term debt | 168 | 182 | 555 | 741 | 485 | 556 | 909 | 1.491 | 1.321 |
| Total debt | 168 | 182 | 555 | 741 | 485 | 628 | 909 | 1.641 | 1.350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2018 | — | — |
NB Founder | Founder | 2011 | — | — |
JW Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JN09 ApS | Company | 33.3% | 33.3% | 2011 |
Food For People ApS | Company | 50.0% | 50.0% | 2019 |
CG CPH HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Clement Malte Garde | Management | 0 companies |
| Nicolai Byrholt Garre | Founder | 0 companies |
| Jacob Wilfert-Nielsen | Management | 0 companies |