| Revenue | — | — |
| EBITDA | DKK -549K | +47% |
| Net profit | DKK -565K | +46% |
| Total assets | DKK 5,2M | -9% |
| Equity | DKK 4,7M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 705 | -2.076 | -1.017 | -51 | 2.414 | 1.759 | 3.127 | 13 | 375 | 663 | 522 | -1.034 | -549 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 705 | -2.076 | -1.017 | -51 | 2.414 | 1.759 | 3.127 | 13 | 375 | 663 | 522 | -1.034 | -549 |
| Net financials | 727 | -2.081 | -1.011 | -53 | 2.391 | 1.739 | 3.409 | 99 | 571 | 659 | 496 | -1.043 | -551 |
| Profit before tax | 712 | -2.087 | -1.018 | -63 | 2.382 | 1.728 | 3.398 | 35 | 376 | 647 | 484 | -1.056 | -565 |
| Tax | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 712 | -2.087 | -1.018 | -63 | 2.382 | 1.728 | 3.398 | 36 | 376 | 647 | 484 | -1.056 | -565 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.410 | 1.619 | 1.718 | 574 | 2.948 | 4.510 | 7.360 | 6.683 | 7.001 | 7.677 | 8.211 | 5.689 | 5.155 |
| Equity | 1.955 | 1.499 | 413 | 350 | 2.631 | 4.256 | 7.353 | 6.640 | 6.905 | 7.003 | 7.037 | 5.381 | 4.694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 455 | 45 | 1.281 | 6 | 114 | 6 | 6 | 44 | 96 | 674 | 1.174 | 308 | 460 |
| Total debt | 455 | 45 | 1.281 | 6 | 114 | 6 | 6 | 44 | 96 | 674 | 1.174 | 308 | 460 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|