| Revenue | DKK -25K | +0% |
| EBITDA | DKK -25K | +0% |
| Net profit | DKK 3,7M | -34% |
| Total assets | DKK 27,1M | +10% |
| Equity | DKK 24,9M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -7 | -7 | -7 | -7 | -8 | -8 | -14 | -8 | -22 | -12 | -25 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -6 | -7 | -7 | -7 | -7 | -8 | -8 | -14 | -8 | -22 | -12 | -25 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -6 | -7 | -7 | -7 | -7 | -8 | -8 | -14 | -8 | -22 | -12 | -25 | -25 |
| Net financials | 474 | 656 | 541 | 939 | 1.357 | 1.508 | 2.691 | 2.080 | 2.495 | 2.988 | 2.901 | 1.724 | 5.720 | 3.844 |
| Profit before tax | 454 | 650 | 534 | 932 | 1.350 | 1.501 | 2.683 | 2.072 | 2.482 | 2.980 | 2.879 | 1.712 | 5.694 | 3.819 |
| Tax | -5 | -0 | 1 | 1 | -1 | -1 | 3 | 7 | 20 | 16 | 10 | 48 | 48 | 82 |
| Net profit | 459 | 651 | 533 | 932 | 1.351 | 1.502 | 2.680 | 2.066 | 2.462 | 2.964 | 2.869 | 1.664 | 5.647 | 3.738 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.499 | 2.003 | 2.445 | 3.431 | 4.818 | 6.187 | 8.403 | 9.473 | 11.447 | 14.003 | 15.761 | 18.077 | 24.655 | 27.114 |
| Equity | 1.347 | 1.901 | 2.335 | 3.067 | 4.418 | 5.819 | 8.395 | 9.461 | 11.423 | 13.637 | 15.756 | 17.121 | 22.649 | 24.887 |
| Long-term debt | 0 | 0 | 1 | 1 | 0 | 0 | 3 | 0 | 20 | 0 | 0 | 438 | -0 | 878 |
| Short-term debt | 152 | 102 | 108 | 363 | 400 | 368 | 5 | 12 | 5 | 366 | 5 | 518 | 2.006 | 1.349 |
| Total debt | 152 | 102 | 110 | 364 | 400 | 368 | 8 | 12 | 25 | 366 | 5 | 956 | 2.006 | 2.227 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|