| Revenue | — | — |
| EBITDA | DKK -910K | -185% |
| Net profit | DKK 14,1M | +110% |
| Total assets | DKK 379,8M | +39% |
| Equity | DKK 269,5M | +61% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 21.239 | 0 | — | — | — |
| Staff expenses | -525 | -0 | -0 | -0 | -0 |
| EBITDA | -909 | -744 | -1.130 | -319 | -910 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -909 | -744 | -1.130 | -319 | -910 |
| Net financials | -135.211 | -199.898 | -171.574 | -134.228 | 14.681 |
| Profit before tax | -136.120 | -200.642 | -172.704 | -134.546 | 13.770 |
| Tax | -22 | 108 | -251 | -62 | -296 |
| Net profit | -136.098 | -200.750 | -172.453 | -134.484 | 14.067 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 593.355 | 398.901 | 378.903 | 273.313 | 379.772 |
| Equity | 592.626 | 397.922 | 313.200 | 166.904 | 269.463 |
| Long-term debt | 0 | 0 | 44.850 | 105.853 | 109.880 |
| Short-term debt | 729 | 979 | 20.852 | 556 | 429 |
| Total debt | 729 | 979 | 65.702 | 106.409 | 110.309 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
AE Management | Management | 2022 |
RM Management | Management | 2025 |
HH Management | Management | 2022 |
LD Management | Management | 2026 |
KC Chief Executive Officer | Chief Executive Officer | 2022 |
CF Deputy | Deputy | 2018 |
| Former (11) | ||
HK Management | Management | 2020 – 2025 |
CS Management | Management | 2011 – 2012 |
PC Management | Management | 2012 – 2012 |
ZA Deputy | Deputy | 2014 – 2018 |
HH Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
MN Management | Management | 2018 – 2020 |
JM Management | Management | 2013 – 2014 |
BH Deputy | Deputy | 2016 – 2018 |
CØ Chief Executive Officer | Chief Executive Officer | 2012 – 2016 |
SJ Deputy | Deputy | 2017 – 2018 |
MK Management | Management | 2015 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (17) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2016 – 2020 | |
| Deputy Chairman | 2012 – 2020 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2012 – 2023 | |
| Chairman | 2012 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2012 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kofoed Petersen | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Anders Erik Ola Svehag | Management | 0 companies |
| Peter Christopher Vestermark Bason | Management | 0 companies |
| Rasmus Misser | Management | 0 companies |
| Henning Haugaard | Management | 0 companies |
| Zabir Ahmed Rafiq | Deputy | 0 companies |
| Herman Hubertus Jacobus Defauwes | Chief Executive Officer | 0 companies |
| Line Dissing Mønster | Management | 0 companies |
| Morten Nicolaj Rose-Nielsen | Management | 0 companies |
| John Meyer | Management | 0 companies |
| Berit Hjorth | Deputy | 0 companies |
| Claus Østergaard Nielsen | Chief Executive Officer | 0 companies |
| Kim Christensen | Chief Executive Officer | 0 companies |
| Søren Jensen Sundstrup | Deputy | 0 companies |
| Michael Kaalund | Management | 0 companies |
| Carsten Feldt | Deputy | 0 companies |
| Yasemin Merethe Celkan Phoenix | Board of Directors | 0 companies |
| Søren Jakob Rasmussen | Board of Directors | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Patrick de Stobbeleir | Board of Directors | 0 companies |
| Jesper Dyhr Salonen Antonsen | Board of Directors | 0 companies |
| Paal Kristian Weberg | Board of Directors | 0 companies |
| Poul Erik Johannsen | Board of Directors | 0 companies |
| Jan Vestergaard Olsen | Deputy Chairman | 0 companies |
| Kent Nørkær Steffensen | Board of Directors | 0 companies |
| Leif Østergaard Nielsen | Board of Directors | 0 companies |
| Kurt Andersen | Board of Directors | 0 companies |
| Thomas Stegeager Kvorning | Board of Directors | 0 companies |
| Tine Drud Vester Olsbæk | Board of Directors | 0 companies |
| Bengt Maunsbach | Board of Directors | 0 companies |
| Ola Harald Erici | Board of Directors | 0 companies |
| Torben Axelsen | Board of Directors | 0 companies |
| Lisa Birgitta Charlott Åberg | Board of Directors | 0 companies |
| Jørn Mørkeberg Nielsen | Chairman | 0 companies |
| Michael Egede Budtz | Chairman | 0 companies |
| Rene Johansen | Board of Directors | 0 companies |
| Søren Dan Johansen | Chairman | 0 companies |
| David Hess | Board of Directors | 0 companies |