| Revenue | DKK -31K | -109% |
| EBITDA | DKK 81K | +119% |
| Net profit | DKK -157K | +66% |
| Total assets | DKK 696K | -44% |
| Equity | DKK 11K | -94% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.621 | 1.482 | 1.421 | 332 | -31 |
| Staff expenses | -1.544 | -969 | -1.091 | -758 | -112 |
| EBITDA | 77 | 512 | 330 | -426 | 81 |
| Depreciation & amort. | -137 | -113 | -109 | -144 | -237 |
| EBIT | -60 | 399 | 221 | -570 | -156 |
| Net financials | -9 | -6 | -16 | -15 | 6 |
| Profit before tax | -69 | 393 | 205 | -585 | -149 |
| Tax | -11 | 57 | 90 | -128 | 7 |
| Net profit | -58 | 336 | 114 | -457 | -157 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.215 | 3.786 | 3.987 | 1.234 | 696 |
| Equity | 749 | 1.085 | 724 | 168 | 11 |
| Long-term debt | 0 | 0 | 0 | 450 | 450 |
| Short-term debt | 2.428 | 2.698 | 3.210 | 616 | 235 |
| Total debt | 2.428 | 2.698 | 3.210 | 1.066 | 685 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2014 |
| Former (1) | ||
JH Management | Management | 2012 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2014 | |
| Former (5) | ||
| Chairman | 2011 – 2012 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2011 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 0% | 0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Haubroe | Management | 0 companies |
| Jimmi Benner | Management | 0 companies |
| Erik Nielsen | Chairman | 0 companies |
| Claus Bækgaard Jespersen | Board of Directors | 0 companies |
| Allan Holden Blume Bøhnke | Board of Directors | 0 companies |
| Henrik Blinaa | Board of Directors | 0 companies |
| Katrine Benner | Board of Directors | 0 companies |
| Nathasja Louise Tørnquist Haubroe | Board of Directors | 0 companies |
| Anne Mette Nielsen | Board of Directors | 0 companies |