| Revenue | DKK -230K | +123% |
| EBITDA | DKK 4,6M | +4517% |
| Net profit | DKK -4,7M | -4121% |
| Total assets | DKK 159K | -97% |
| Equity | DKK 0 | -100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | — | -66 | -28 | -33 | -164 | -103 | -230 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | -66 | -28 | 18.101 | -164 | -103 | 4.559 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | -66 | -28 | 18.101 | -164 | -103 | 4.559 |
| Net financials | -476 | 113 | -426 | -31.874 | -5 | -7 | -9.224 |
| Profit before tax | -214 | 48 | -454 | -13.773 | -169 | -110 | -4.665 |
| Tax | 49 | -0 | -5 | -58 | -0 | -0 | -3 |
| Net profit | -263 | 48 | -449 | -13.715 | -169 | -110 | -4.662 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.611 | 6.972 | 14.806 | 4.849 | 4.856 | 4.818 | 159 |
| Equity | -93 | -45 | -495 | 4.810 | 4.641 | 4.530 | 0 |
| Long-term debt | 0 | 6.940 | 15.261 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.705 | 77 | 40 | 40 | 215 | 288 | 159 |
| Total debt | 1.705 | 7.017 | 15.300 | 40 | 215 | 288 | 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2011 | — | — |
HS Unofficial title | Unofficial title | 2017 | — | — |
KW Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Datoselskabet af 1. december 2015 A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Linderstrøm-Lang | Management | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Kåre Wessel Wetlesen | Management | 0 companies |
| Per Høholt | Board of Directors | 0 companies |
| Jan Hove Sørensen | Board of Directors | 0 companies |
| Stig Bøgh Karlsen | Chairman | 0 companies |
| Ulrik Bülow | Board of Directors | 0 companies |
| Jan Stumpe Hummer | Board of Directors | 0 companies |