| Revenue | DKK 204K | +21% |
| EBITDA | DKK 204K | +49% |
| Net profit | DKK 34K | +130% |
| Total assets | DKK 822K | -4% |
| Equity | DKK 534K | +7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 558 | 417 | 297 | 168 | 204 |
| Staff expenses | -424 | -139 | -56 | -31 | -0 |
| EBITDA | 134 | 278 | 241 | 137 | 204 |
| Depreciation & amort. | -279 | -218 | -195 | -102 | -102 |
| EBIT | -145 | 60 | 46 | 35 | 102 |
| Net financials | -2 | -6 | -11 | -17 | -14 |
| Profit before tax | -147 | 54 | 35 | 19 | 88 |
| Tax | -0 | -136 | 33 | 4 | 54 |
| Net profit | -147 | 190 | 2 | 15 | 34 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 644 | 780 | 886 | 856 | 822 |
| Equity | 294 | 484 | 486 | 501 | 534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 350 | 296 | 400 | 355 | 288 |
| Total debt | 350 | 296 | 400 | 355 | 288 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
SG Management | Management | 2011 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2011 – 2019 | |
| Chairman | 2011 – 2014 | |
| Chairman | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Individual | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 20–24.99% | 20% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Gregers Pedersen | Management | 0 companies |
| Hans Michael Olsson | Chief Executive Officer | 0 companies |
| Stefan Mikael Wicklen | Board of Directors | 0 companies |
| Peter Vendelbo Jensen | Chairman | 0 companies |
| Lars Kenn Olsson | Chairman | 0 companies |