| Revenue | DKK -773K | +2412% |
| EBITDA | DKK -773K | -2412% |
| Net profit | DKK 110M | +151% |
| Total assets | DKK 14,5M | -97% |
| Equity | DKK 13,9M | -97% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | -6 | — | -13 | -13 | -10 | -17 | -18 | -22 | -36 | -31 | -773 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -6 | -14 | -13 | -13 | -10 | -17 | -18 | -51 | -36 | -31 | -773 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -6 | -14 | -13 | -13 | -10 | -17 | -18 | -51 | -36 | -31 | -773 |
| Net financials | 21.164 | 26.071 | 30.773 | 35.258 | 39.999 | 43.413 | 41.303 | 47.206 | 45.119 | 55.793 | 3.338 | 46.537 | 112.778 |
| Profit before tax | 21.161 | 26.065 | 30.767 | 35.244 | 39.987 | 43.400 | 41.293 | 47.189 | 45.101 | 55.742 | 3.302 | 46.507 | 112.005 |
| Tax | -0 | -0 | 39 | 65 | 415 | 680 | -459 | 3.092 | 1.837 | 3.703 | -4.578 | 2.773 | 2.048 |
| Net profit | 21.161 | 26.065 | 30.728 | 35.180 | 39.571 | 42.720 | 41.752 | 44.097 | 43.264 | 52.039 | 7.880 | 43.734 | 109.957 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61.642 | 86.782 | 116.512 | 149.901 | 187.973 | 229.129 | 249.698 | 293.215 | 335.126 | 386.344 | 398.377 | 434.783 | 14.503 |
| Equity | 61.639 | 86.777 | 116.163 | 149.885 | 187.964 | 228.680 | 249.690 | 290.809 | 333.589 | 386.132 | 398.135 | 434.765 | 13.862 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 5 | 349 | 16 | 8 | 449 | 9 | 2.406 | 1.538 | 212 | 242 | 18 | 641 |
| Total debt | 3 | 5 | 349 | 16 | 8 | 449 | 9 | 2.406 | 1.538 | 212 | 242 | 18 | 641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2023 | — | — |
LB Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R3 2024 ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2011 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hedetoft | Management | 0 companies |
| Line Bødker Fleggaard | Management | 0 companies |