| Revenue | DKK -50K | +175% |
| EBITDA | DKK -50K | -175% |
| Net profit | DKK 113,9M | +176% |
| Total assets | DKK 130,5M | -68% |
| Equity | DKK 129,5M | -68% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | -5 | — | -12 | -14 | -10 | -16 | -16 | -17 | -18 | -18 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -5 | -14 | -12 | -14 | -10 | -16 | -16 | -47 | -18 | -18 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -5 | -14 | -12 | -14 | -10 | -16 | -16 | -47 | -18 | -18 | -50 |
| Net financials | 21.164 | 26.071 | 30.688 | 35.172 | 39.901 | 43.272 | 41.372 | 44.515 | 42.732 | 51.230 | 8.266 | 43.402 | 116.899 |
| Profit before tax | 21.161 | 26.064 | 30.682 | 35.158 | 39.889 | 43.258 | 41.362 | 44.499 | 42.717 | 51.183 | 8.248 | 43.383 | 116.849 |
| Tax | -0 | -0 | 18 | 43 | 394 | 648 | -444 | 2.500 | 1.307 | 2.698 | -3.491 | 2.086 | 2.955 |
| Net profit | 21.161 | 26.064 | 30.664 | 35.115 | 39.495 | 42.610 | 41.807 | 41.999 | 41.410 | 48.485 | 11.739 | 41.297 | 113.895 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61.496 | 85.771 | 115.106 | 148.211 | 186.206 | 227.235 | 247.875 | 265.196 | 305.535 | 353.432 | 369.321 | 403.343 | 130.467 |
| Equity | 61.493 | 85.766 | 115.087 | 148.195 | 186.198 | 226.803 | 247.867 | 263.355 | 304.280 | 353.269 | 369.131 | 403.325 | 129.459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 5 | 19 | 16 | 8 | 432 | 9 | 1.841 | 1.255 | 164 | 190 | 18 | 1.008 |
| Total debt | 3 | 5 | 19 | 16 | 8 | 432 | 9 | 1.841 | 1.255 | 164 | 190 | 18 | 1.008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L3 2024 ApS | Company | 100.0% | 100.0% | 2024 |
L2 2024 ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Line Bødker Fleggaard | Management | 0 companies |