| Revenue | DKK -21K | -8% |
| EBITDA | DKK -21K | +8% |
| Net profit | DKK 41,8M | +5% |
| Total assets | DKK 428,4M | +10% |
| Equity | DKK 428,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | -360 | -27 | — | -39 | -48 | -10 | -70 | -16 | -111 | -18 | -23 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | -360 | -27 | -12 | -39 | -48 | -10 | -70 | -16 | -111 | -18 | -23 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -360 | -27 | -12 | -39 | -48 | -10 | -70 | -16 | -111 | -18 | -23 | -21 |
| Net financials | 23.918 | 29.331 | 39.019 | 41.670 | 40.979 | 46.206 | 30.608 | 74.974 | 28.051 | 47.321 | 13.404 | 39.873 | 41.842 |
| Profit before tax | 23.862 | 28.972 | 38.992 | 41.659 | 40.940 | 46.159 | 30.599 | 74.903 | 28.035 | 47.209 | 13.386 | 39.850 | 41.821 |
| Tax | 400 | 1.297 | 3.020 | 2.904 | 1.709 | 2.310 | -1.307 | 2.491 | -318 | 51 | -73 | 32 | 44 |
| Net profit | 23.462 | 27.674 | 35.972 | 38.755 | 39.231 | 43.848 | 31.905 | 72.412 | 28.353 | 47.158 | 13.458 | 39.819 | 41.778 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 193.308 | 211.473 | 243.616 | 278.860 | 300.408 | 340.804 | 367.063 | 265.427 | 301.722 | 331.765 | 349.270 | 388.848 | 428.431 |
| Equity | 192.905 | 210.746 | 240.855 | 278.602 | 300.384 | 340.113 | 367.055 | 259.189 | 287.068 | 331.207 | 348.695 | 388.315 | 428.412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 403 | 727 | 2.762 | 258 | 24 | 692 | 9 | 6.238 | 14.655 | 558 | 576 | 533 | 19 |
| Total debt | 403 | 727 | 2.762 | 258 | 24 | 692 | 9 | 6.238 | 14.655 | 558 | 576 | 533 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O3 af 18. juni 2019 ApS | Company | 100.0% | 100.0% | 2019 |
O1 af 13. juni 2019 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Boris Fleggaard | Management | 0 companies |