| Revenue | DKK -19K | +6% |
| EBITDA | DKK -19K | -6% |
| Net profit | DKK 43,1M | +3% |
| Total assets | DKK 438M | +8% |
| Equity | DKK 438M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | -5 | — | 24 | 20 | -9 | -16 | 13 | 42 | -18 | -18 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -5 | -11 | 24 | 20 | -9 | -16 | 13 | 42 | -18 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -5 | -11 | 24 | 20 | -9 | -16 | 13 | 42 | -18 | -18 | -19 |
| Net financials | 22.132 | 26.157 | 30.654 | 34.922 | 38.646 | 41.830 | 41.778 | 42.744 | 43.441 | 50.755 | 10.888 | 42.037 | 43.206 |
| Profit before tax | 22.128 | 26.151 | 30.649 | 34.910 | 38.671 | 41.851 | 41.769 | 42.728 | 43.454 | 50.797 | 10.870 | 42.019 | 43.187 |
| Tax | -0 | -0 | -0 | -0 | 103 | 142 | -100 | 1.080 | 365 | 573 | -705 | 281 | 104 |
| Net profit | 22.128 | 26.151 | 30.649 | 34.910 | 38.568 | 41.709 | 41.869 | 41.649 | 43.089 | 50.224 | 11.574 | 41.737 | 43.083 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60.751 | 86.580 | 115.351 | 139.276 | 164.944 | 204.062 | 239.794 | 281.208 | 320.943 | 359.936 | 375.665 | 406.516 | 437.976 |
| Equity | 60.748 | 86.575 | 115.346 | 139.260 | 164.936 | 203.901 | 239.785 | 280.256 | 320.019 | 359.887 | 375.595 | 406.498 | 437.958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 5 | 5 | 16 | 8 | 162 | 9 | 951 | 924 | 50 | 70 | 18 | 19 |
| Total debt | 3 | 5 | 5 | 16 | 8 | 162 | 9 | 951 | 924 | 50 | 70 | 18 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|