| Revenue | DKK 13K | -67% |
| EBITDA | DKK 13K | -67% |
| Net profit | DKK 2K | -90% |
| Total assets | DKK 250K | +2% |
| Equity | DKK 126K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -160 | 514 | 326 | 63 | 330 | 85 | 199 | 184 | 190 | 152 | -59 | 49 | 41 | 13 |
| Staff expenses | -4 | -183 | -387 | -146 | -303 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | 331 | -61 | -83 | 27 | 85 | 199 | 184 | 190 | 152 | -59 | 49 | 41 | 13 |
| Depreciation & amort. | 45 | -114 | -127 | -65 | -65 | -65 | -65 | -65 | -22 | -22 | -0 | -0 | -0 | -0 |
| EBIT | -104 | 217 | -188 | -148 | -37 | 21 | 134 | 119 | 168 | 130 | -59 | 49 | 41 | 13 |
| Net financials | -16 | -24 | -18 | -27 | -28 | -24 | -19 | -8 | 1 | 3 | 3 | -3 | -16 | -11 |
| Profit before tax | -120 | 193 | -206 | -175 | -66 | -3 | 115 | 111 | 169 | 134 | -56 | 45 | 25 | 3 |
| Tax | 52 | 50 | 3 | -86 | -14 | -1 | 25 | 24 | 37 | 29 | -12 | 10 | 5 | 1 |
| Net profit | -172 | 144 | -209 | -89 | -51 | -2 | 90 | 87 | 131 | 104 | -44 | 35 | 19 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 715 | 590 | 401 | 500 | 467 | 386 | 295 | 122 | 220 | 140 | 115 | 419 | 245 | 250 |
| Equity | -92 | 52 | -157 | -246 | -297 | -299 | -209 | -123 | 9 | 113 | 69 | 105 | 124 | 126 |
| Long-term debt | 0 | 0 | 0 | 0 | 180 | 180 | 180 | 180 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 806 | 538 | 558 | 745 | 584 | 505 | 324 | 65 | 211 | 27 | 46 | 315 | 121 | 124 |
| Total debt | 806 | 538 | 558 | 745 | 764 | 685 | 504 | 245 | 211 | 27 | 46 | 315 | 121 | 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2017 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JC Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egemark Invest ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Egemark | Management | 0 companies |
| Christian Juel Dirkov | Chief Executive Officer | 0 companies |
| Joan Clausen | Management | 0 companies |