| Revenue | DKK -300K | -200% |
| EBITDA | DKK -418K | -4372% |
| Net profit | DKK -425K | -1256% |
| Total assets | DKK 51K | -88% |
| Equity | DKK -899K | -89% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | 136 | 377 | 277 | -77 | 177 | 18 | -16 | 0 | 1.172 | 1.763 | 301 | -300 |
| Staff expenses | -176 | -313 | -325 | -339 | -220 | -160 | -105 | -48 | -29 | -65 | -237 | -120 | -95 |
| EBITDA | -201 | -178 | 52 | -63 | -297 | 17 | -87 | -64 | -29 | 332 | 57 | -9 | -418 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -201 | -178 | 52 | -63 | -297 | 17 | -87 | -64 | -29 | 332 | 57 | -9 | -418 |
| Net financials | -14 | -23 | -22 | -26 | -12 | -13 | -16 | -17 | -18 | -19 | -25 | -25 | -24 |
| Profit before tax | -216 | -200 | 30 | -88 | -308 | 3 | -103 | -81 | -47 | 313 | 31 | -34 | -442 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -9 | -27 | -63 | -27 | -3 | -18 |
| Net profit | -216 | -200 | 30 | -88 | -308 | 3 | -86 | -71 | -21 | 377 | 58 | -31 | -425 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 627 | 706 | 498 | 366 | 91 | 82 | 31 | 33 | 80 | 557 | 492 | 434 | 51 |
| Equity | -136 | -336 | -306 | -394 | -703 | -700 | -786 | -857 | -878 | -501 | -443 | -474 | -899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 763 | 1.042 | 804 | 760 | 794 | 781 | 817 | 890 | 958 | 1.058 | 935 | 908 | 950 |
| Total debt | 763 | 1.042 | 804 | 760 | 794 | 781 | 817 | 890 | 958 | 1.058 | 935 | 908 | 950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØRGEN WILSØE HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Wilsøe Hansen | Management | 0 companies |