| Revenue | DKK -62K | -105% |
| EBITDA | DKK -62K | -105% |
| Net profit | DKK -75K | -108% |
| Total assets | DKK 701K | -87% |
| Equity | DKK 616K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.357 | -83 | 3 | -586 | 147 | 4 | 48 | -633 | 186 | 1.197 | -62 |
| Staff expenses | -45 | -75 | -12 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | -158 | -9 | -597 | 147 | 4 | 48 | -633 | 186 | 1.197 | -62 |
| Depreciation & amort. | -15 | 22 | 22 | 22 | -22 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -133 | -180 | -32 | -619 | 125 | -3 | 48 | -633 | 186 | 1.197 | -62 |
| Net financials | -0 | -17 | -35 | -20 | 1 | -6 | -8 | -22 | -5 | -15 | -13 |
| Profit before tax | -133 | -198 | -67 | -639 | 126 | -8 | 41 | -655 | 181 | 1.182 | -75 |
| Tax | 64 | -32 | -18 | -159 | -0 | 10 | 17 | -144 | 43 | 269 | -0 |
| Net profit | -197 | -166 | -48 | -480 | 126 | -18 | 24 | -511 | 138 | 913 | -75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.394 | 842 | 1.098 | 1.973 | 11.409 | 14.100 | 9.869 | 8.748 | 35.938 | 5.493 | 701 |
| Equity | — | -282 | -1 | -481 | 145 | 127 | 151 | -360 | -222 | 691 | 616 |
| Long-term debt | 0 | 0 | 491 | 470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.511 | 1.125 | 609 | 1.983 | 11.264 | 13.973 | 9.718 | 9.108 | 36.160 | 4.803 | 86 |
| Total debt | 1.511 | 1.125 | 1.099 | 2.454 | 11.264 | 13.973 | 9.718 | 9.108 | 36.160 | 4.803 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AU Management | Management | 2011 | — | — |
NL Unofficial title | Unofficial title | 2022 | — | — |
CM Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O & O HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Andrea Urso | Management | 0 companies |
| Niels Løber | Unofficial title | 0 companies |
| Charlotte Majbritt Bjerre | Management | 0 companies |