| Revenue | DKK 990K | -213% |
| EBITDA | DKK -150K | +94% |
| Net profit | DKK 6K | +100% |
| Total assets | DKK 1,2M | +35% |
| Equity | DKK -2,3M | +0% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 526 | 692 | -56 | 6 | 594 | 1.075 | -4.430 | -3.083 | -2.409 | -2.101 | -880 | 990 |
| Staff expenses | -0 | -434 | -81 | -0 | -0 | -548 | -902 | -479 | -1.028 | -1.748 | -1.721 | -1.582 | -1.140 |
| EBITDA | 185 | 91 | 611 | -56 | 6 | 46 | 174 | -4.909 | -4.111 | -4.158 | -3.822 | -2.461 | -150 |
| Depreciation & amort. | 45 | -132 | -5 | -3 | -0 | -0 | -0 | -0 | -22 | -32 | -32 | -32 | -32 |
| EBIT | 140 | -41 | 606 | -59 | 6 | 46 | 174 | -4.909 | -4.133 | -4.190 | -3.855 | -2.494 | -183 |
| Net financials | 0 | -4 | 497 | 0 | 3 | -13 | -131 | -3 | -124 | -275 | -384 | 6 | 189 |
| Profit before tax | 140 | -45 | 111 | -59 | 9 | 34 | 42 | -4.912 | -4.257 | -4.465 | -4.238 | -2.488 | 6 |
| Tax | 35 | -10 | 150 | -0 | -0 | 11 | 35 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 105 | -36 | -39 | -59 | 9 | 23 | 7 | -4.912 | -4.257 | -4.465 | -4.238 | -2.488 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.022 | 501 | 460 | 654 | 810 | 3.259 | 1.363 | 1.366 | 2.155 | 1.616 | 918 | 1.234 |
| Equity | 0 | 45 | 7 | -52 | -43 | -20 | -13 | -4.925 | -9.182 | -13.647 | 200 | -2.288 | -2.282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 39 | 41 | 0 | 0 |
| Short-term debt | 0 | 976 | 495 | 512 | 697 | 830 | 3.272 | 6.288 | 10.510 | 15.763 | 1.375 | 3.206 | 3.516 |
| Total debt | 0 | 976 | 495 | 512 | 697 | 830 | 3.272 | 6.288 | 10.548 | 15.803 | 1.416 | 3.206 | 3.516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2014 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
DR Management | Management | 2011 | — | — |
KC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OKTAVI ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sofie Ene Wichmann | Management | 0 companies |
| Jacob Albers | Chief Executive Officer | 0 companies |
| David Ruben Karpantschof | Management | 0 companies |
| Kim Christian Hvidkjær | Chief Executive Officer | 0 companies |