| Revenue | DKK 6,2M | +91% |
| EBITDA | DKK 7,1M | +185% |
| Net profit | DKK 1,4M | +119% |
| Total assets | DKK 146,1M | +1% |
| Equity | DKK 43,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -2 | -120 | -10 | 10 | 20 | 20 | -28 | -63 | -38 | -801 | 3.225 | 6.154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -2 | -120 | -10 | -28 | -18 | -18 | -28 | -63 | -38 | -11.220 | -8.261 | 7.054 |
| Depreciation & amort. | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -16 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -17 | -135 | -25 | -43 | -33 | -33 | -43 | -79 | -38 | -11.220 | -8.261 | 7.054 |
| Net financials | -187 | -184 | -140 | -121 | -68 | -189 | -135 | -194 | -181 | -14 | -2 | -1.760 | -4.837 |
| Profit before tax | -226 | -201 | -275 | -146 | -111 | -223 | -168 | -237 | -260 | -52 | -11.222 | -10.021 | 2.216 |
| Tax | -55 | -49 | -43 | -28 | -24 | -49 | -37 | 6 | -50 | -10 | -2.469 | -2.662 | 802 |
| Net profit | -171 | -152 | -232 | -117 | -87 | -174 | -131 | -243 | -210 | -42 | -8.753 | -7.360 | 1.414 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.224 | 3.319 | 3.283 | 3.367 | 3.350 | 3.366 | 3.390 | 3.312 | 4.422 | 42.951 | 157.841 | 145.120 | 146.086 |
| Equity | -91 | -243 | -476 | -593 | -680 | -853 | -985 | -1.228 | -1.437 | -1.479 | 23.737 | 41.777 | 43.191 |
| Long-term debt | 0 | 3.041 | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 | 0 | 0 | 0 | 0 | 89.451 | 89.095 |
| Short-term debt | 3.315 | 521 | 759 | 960 | 1.030 | 1.219 | 1.374 | 4.539 | 5.859 | 44.430 | 127.264 | 9.256 | 8.387 |
| Total debt | 3.315 | 3.562 | 3.759 | 3.960 | 4.030 | 4.219 | 4.374 | 4.539 | 5.859 | 44.430 | 127.264 | 98.707 | 97.482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2022 | — | — |
HH Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Bostad Invest 9 A/S | Company | 100.0% | 100.0% | 2022 |
Nordstern Ejendomsudvikling ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Byrgesen Hansen | Management | 0 companies |
| Henrik Hoffmann | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Jan Aarestrup | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jesper Henkel | Board of Directors | 0 companies |
| Michael Storgaard | Board of Directors | 0 companies |
| Torben Modvig | Chairman | 0 companies |