| Revenue | — | — |
| EBITDA | DKK -71K | +59% |
| Net profit | DKK 272K | +296% |
| Total assets | DKK 943K | +22% |
| Equity | DKK 860K | +46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 400 | 4.228 | 337 | -707 | -175 | — |
| Staff expenses | -0 | -0 | -720 | -810 | -0 | -0 |
| EBITDA | 400 | 4.228 | -382 | -1.517 | -175 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 400 | 4.228 | -382 | -1.517 | -175 | -71 |
| Net financials | -0 | 6 | 6 | -16 | -2 | 28 |
| Profit before tax | 400 | 4.234 | -376 | -1.533 | -177 | -44 |
| Tax | 100 | 1.059 | -78 | -3 | -38 | -316 |
| Net profit | 300 | 3.176 | -299 | -1.530 | -139 | 272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 6.569 | 9.148 | 4.561 | 3.341 | 770 | 943 |
| Equity | 380 | 2.556 | 2.257 | 727 | 588 | 860 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.189 | 6.593 | 2.304 | 2.614 | 182 | 82 |
| Total debt | 6.189 | 6.593 | 2.304 | 2.614 | 182 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AØ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
OV Unofficial title | Unofficial title | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØRGÅRD HOLDING ApS | Company | 66.7% | 66.7% | 2013 |
OSK-INVEST ApS | Company | 20.0% | 20.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ørgård Vinding | Chief Executive Officer | 0 companies |
| Ole Vestergaard | Unofficial title | 0 companies |
| Kurt Elith Thomsen | Chairman | 0 companies |