| Revenue | DKK -12K | -25% |
| EBITDA | DKK -12K | +25% |
| Net profit | DKK 1,2M | +21207% |
| Total assets | DKK 4,2M | +27% |
| Equity | DKK 4,2M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.192 | -33 | — | 0 | -5 | 48 | -9 | -5 | -19 | -13 | -11 | -21 | -16 | -12 |
| Staff expenses | -809 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -104 | -32 | 0 | -4 | -5 | 48 | -9 | -5 | -19 | -13 | -11 | -21 | -16 | -12 |
| Depreciation & amort. | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -111 | -32 | 0 | -4 | -5 | 48 | -9 | -5 | -19 | -13 | -11 | -21 | -16 | -12 |
| Net financials | -0 | -0 | 0 | 49 | 49 | 100 | 300 | 1.000 | 1.724 | -4 | 2.840 | 373 | 22 | 1.288 |
| Profit before tax | -111 | -32 | 0 | 45 | 44 | 148 | 291 | 995 | 1.706 | -17 | 2.829 | 352 | 6 | 1.276 |
| Tax | -28 | -8 | -0 | -0 | -0 | 8 | -2 | 2 | -0 | -0 | -0 | -0 | -0 | 27 |
| Net profit | -82 | -24 | 0 | 45 | 44 | 140 | 293 | 993 | 1.706 | -17 | 2.829 | 352 | 6 | 1.249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 233 | 124 | 0 | 132 | 131 | 175 | 355 | 1.140 | 2.546 | 2.217 | 3.882 | 3.683 | 3.320 | 4.209 |
| Equity | 162 | 105 | 0 | 125 | 124 | 161 | 348 | 1.133 | 2.539 | 2.209 | 3.873 | 3.675 | 3.309 | 4.173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -71 | -19 | 0 | 7 | 7 | 14 | 7 | 7 | 7 | 9 | 9 | 9 | 11 | 36 |
| Total debt | -71 | -19 | 0 | 7 | 7 | 14 | 7 | 7 | 7 | 9 | 9 | 9 | 11 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Thorlacius | Founder | 0 companies |